FTAI Aviation Ltd.
NASDAQ:FTAI · NASDAQ Global Select
-$4.56 today
Vol 1.33M · Avg 1.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FTAI · Revenue to Net Income
Key Ratios
Analysis
$2.8B of revenue converted into $536.6M of net income for the selected period. Gross margin is 31.5% and net margin is 19.0%, showing how much revenue survives after costs and taxes. EPS is $5.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.5B +43.2% | $1.8B +47.6% | $1.2B +64.2% | $722.3M +115.2% | $335.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.7B +47.4% | $1.2B +48.3% | $790.7M +58.3% | $499.6M +139.3% | $208.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $779.4M +34.9% | $577.9M +46.2% | $395.3M +77.5% | $222.7M +75.6% | $126.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.1% -1.9pp | 33.0% -0.3pp | 33.3% +2.5pp | 30.8% -7.0pp | 37.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.5M -62.8% | $25.5M -33.5% | $38.3M -41.6% | $65.6M +142.9% | $27.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.5M -62.8% | $25.5M -33.5% | $38.3M -41.6% | $65.6M +142.9% | $27.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $225.8M -3.4% | $233.7M +26.3% | $185.0M +10.9% | $166.8M +12.9% | $147.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B +130.1% | $469.6M -11.5% | $530.7M +130.0% | $230.7M -12.3% | $263.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 43.1% +16.3pp | 26.8% -17.9pp | 44.7% +12.8pp | 31.9% -46.4pp | 78.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $769.9M +39.4% | $552.4M +54.7% | $357.0M +127.2% | $157.1M +57.5% | $99.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.7% -0.9pp | 31.6% +1.5pp | 30.1% +8.3pp | 21.8% -8.0pp | 29.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $247.8M +11.7% | $221.7M +37.2% | $161.6M -4.5% | $169.2M +9.1% | $155.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$163.2M +69.7% | -$538.2M -211.2% | -$173.0M +34.1% | -$262.4M -88.1% | -$139.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $606.7M +4181.8% | $14.2M -92.3% | $184.0M +274.7% | -$105.3M -165.0% | -$39.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.2% +23.4pp | 0.8% -14.7pp | 15.5% +30.1pp | -14.6% -2.7pp | -11.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $105.6M +1824.9% | $5.5M +109.2% | -$59.8M -1228.3% | $5.3M +69.5% | $3.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $501.1M +5671.3% | $8.7M -96.4% | $243.8M +226.2% | -$193.2M -85.4% | -$104.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.0% +19.5pp | 0.5% -20.1pp | 20.6% +47.3pp | -26.7% +4.3pp | -31.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +1556.3% | -$0 -115.1% | $2 +291.0% | -$1 +23.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +1537.5% | -$0 -115.2% | $2 +290.1% | -$1 +23.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $102.6M +1.0% | $101.5M +1.6% | $99.9M +0.5% | $99.4M +10.6% | $89.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $103.8M +2.3% | $101.5M +1.1% | $100.4M +1.0% | $99.4M +10.6% | $89.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
nVent Electric plc
NYSE:NVT
$28.69B
Woodward, Inc.
NASDAQ:WWD
$25.90B
AerCap Holdings N.V.
NYSE:AER
$22.88B
C.H. Robinson Worldwide, Inc.
NASDAQ:CHRW
$21.76B
RB Global, Inc.
NYSE:RBA
$20.51B
Snap-on Incorporated
NYSE:SNA
$20.04B
Lennox International Inc.
NYSE:LII
$18.57B
TransUnion
NYSE:TRU
$12.54B
Pentair plc
NYSE:PNR
$12.13B
Aecom
NYSE:ACM
$8.82B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FTAI generate?
FTAI Aviation Ltd. (FTAI) reported $2.51B of revenue in fiscal 2025.
Is FTAI profitable?
FTAI Aviation Ltd. (FTAI) reported $501.06M of net income, with a net margin of 20.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.