FTAI Aviation Ltd.
NASDAQ:FTAI · NASDAQ Global Select
-$4.56 today
Vol 1.33M · Avg 1.30M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $501.1M +5671.3% | $8.7M -96.4% | $243.8M +215.0% | -$212.0M -62.2% | -$130.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $225.8M +3.5% | $218.1M +17.9% | $185.0M -19.7% | $230.4M +0.3% | $229.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $74.0M +4038.0% | -$1.9M +97.0% | -$63.6M -3044.3% | $2.2M +205.1% | -$2.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $21.7M +261.9% | $6.0M +266.7% | $1.6M -37.6% | $2.6M -35.0% | $4.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$702.5M -176.1% | -$254.4M -235.1% | -$75.9M +41.0% | -$128.7M -37.8% | -$93.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$42.4M -3.0% | -$41.2M -2.1% | -$40.4M +38.8% | -$66.0M +25.8% | -$88.9M | $592.6M | $1.3B | $626.2M |
| Inventory | -$645.5M -212.0% | -$206.9M -548.9% | -$31.9M -37.0% | -$23.3M | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $122.8M +672.9% | $15.9M +1166.8% | $1.3M +106.4% | -$19.6M -178.1% | $25.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$137.4M -517.9% | -$22.2M -350.0% | -$4.9M +75.2% | -$19.9M +32.9% | -$29.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$430.8M -162.0% | -$164.4M -1.5% | -$161.9M -290.6% | $84.9M +386.7% | -$29.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$310.7M -65.3% | -$188.0M -245.7% | $129.0M +724.4% | -$20.7M +6.3% | -$22.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$752.4M +34.9% | -$1.2B -48.9% | -$776.9M +4.5% | -$813.7M -6.0% | -$767.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $1.7B +1265.9% | -$147.6M -102.0% | -$73.1M -309.7% | -$17.8M +97.4% | -$681.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$331.3M | $0 | $0 +100.0% | -$7.3M +86.6% | -$54.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $27.1M | $0 | $0 -100.0% | $7.3M -86.6% | $54.7M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $58.8M -94.1% | $993.0M +108.3% | $476.6M +13.4% | $420.2M +158.7% | $162.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $723.3M +254.1% | -$469.5M -25.8% | -$373.3M +9.2% | -$411.3M +68.0% | -$1.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$524.0K -100.1% | $909.5M +162.4% | $346.7M +204.9% | -$330.5M -124.7% | $1.3B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $5.0K | $0 -100.0% | $323.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$124.2M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$145.4M +5.8% | -$154.3M -1.8% | -$151.6M +2.6% | -$155.6M -9.0% | -$142.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $42.9M +34.2% | $32.0M +25.7% | $25.5M -95.2% | $531.1M +1625.8% | -$34.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$227.2M -133.3% | $681.8M +141.6% | $282.2M +528.3% | $44.9M -97.2% | $1.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $185.4M +660.9% | $24.4M -35.6% | $37.8M +109.8% | -$387.0M -238.9% | $278.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$1.1B +20.9% | -$1.3B -107.5% | -$647.9M +22.3% | -$834.3M -5.7% | -$789.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
nVent Electric plc
NYSE:NVT
$28.69B
Woodward, Inc.
NASDAQ:WWD
$25.90B
AerCap Holdings N.V.
NYSE:AER
$22.88B
C.H. Robinson Worldwide, Inc.
NASDAQ:CHRW
$21.76B
RB Global, Inc.
NYSE:RBA
$20.51B
Snap-on Incorporated
NYSE:SNA
$20.04B
Lennox International Inc.
NYSE:LII
$18.57B
TransUnion
NYSE:TRU
$12.54B
Pentair plc
NYSE:PNR
$12.13B
Aecom
NYSE:ACM
$8.82B
SEC Filings
Recent regulatory filings
No filings found.
Does FTAI generate free cash flow?
FTAI Aviation Ltd. (FTAI) generated -$1,063,182,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FTAI produce?
Operating cash flow was -$310,745,000.00, before capital expenditures of $752.44M.
Explore More
Continue the stock analysis
Jump to another research area for this company.