NASDAQ:FSV · NASDAQ Global Select
+$0.02 today
Vol 0.09M · Avg 0.22M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $214.0M |
| Receivables | $879.6M |
| Other Current | $416.1M |
| Total Current Assets | $1.5B |
| PP&E (Net) | $568.4M |
| Goodwill | $1.5B |
| Intangible Assets | $671.1M |
| Tax Assets | $5.0M |
| Other Non-current | $28.3M |
| Total Non-current Assets | $2.8B |
| Total Assets | $4.3B |
Analysis
Selected assets total $4.3B for Latest. The largest visible component is Goodwill at $1.5B, about 35.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Assets
—
Liabilities
—
Equity
—
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $179.8M -21.0% | $227.6M +21.3% | $187.6M +37.7% | $136.2M -17.8% | $165.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $920.4M -3.8% | $956.9M +12.4% | $851.0M +29.6% | $656.8M +19.1% | $551.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 -100.0% | $279.6M +13.6% | $246.2M +1.6% | $242.3M +50.2% | $161.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $0 -100.0% | $95.2M +25.0% | $76.1M +3.6% | $73.5M +107.3% | $35.4M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.1B -29.4% | $1.6B +14.6% | $1.4B +22.7% | $1.1B +14.9% | $964.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $558.3M +12.9% | $494.5M +17.0% | $422.5M +13.4% | $372.6M +25.1% | $297.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 -100.0% | $1.4B +18.3% | $1.2B +33.2% | $886.1M +5.1% | $843.4M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $2.2B +205.6% | $715.5M +13.9% | $628.0M +70.4% | $368.5M -3.6% | $382.1M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 +100.0% | -$1.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 -100.0% | $2.1M +20.7% | $1.8M +3.3% | $1.7M -3.6% | $1.8M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $435.2M +1454.1% | $28.0M -14.3% | $32.7M -11.4% | $36.9M +74.7% | $21.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.2B +20.5% | $2.6B +16.4% | $2.3B +36.0% | $1.7B +7.9% | $1.5B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.3B +1.9% | $4.2B +15.7% | $3.6B +30.7% | $2.8B +10.6% | $2.5B | $13.3B | $11.9B | $10.6B |
| Account Payables | $547.1M +214.3% | $174.1M +21.4% | $143.3M +23.6% | $116.0M +15.8% | $100.1M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $13.6M -67.2% | $41.6M +11.9% | $37.1M +4.1% | $35.7M -37.9% | $57.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $8.4M +470.3% | $1.5M -47.3% | $2.8M +9.1% | $2.6M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 -100.0% | $197.6M +6.4% | $185.7M +40.8% | $131.9M +8.2% | $121.9M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $260.7M +1603.3% | $15.3M -51.6% | $31.6M +23.8% | $25.5M +154.2% | $10.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $880.5M +3.5% | $850.8M +10.4% | $770.8M +21.0% | $637.0M +3.0% | $618.5M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $1.3B +4.1% | $1.3B +9.8% | $1.1B +63.8% | $698.8M +17.4% | $595.4M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $102.8M +21.1% | $84.9M +60.1% | $53.0M +3.8% | $51.1M +21.5% | $42.1M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 -100.0% | $23.3M +8.9% | $21.4M +19.7% | $17.9M +18.4% | $15.1M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$114.8M -190.2% | $127.3M +34.6% | $94.6M +56.8% | $60.3M -37.7% | $96.8M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.5B -9.8% | $1.7B +14.0% | $1.5B +50.3% | $996.6M +14.3% | $871.7M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.4B -5.3% | $2.6B +12.7% | $2.3B +38.9% | $1.6B +9.6% | $1.5B | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.0B +8.2% | $929.9M +8.7% | $855.8M +5.3% | $813.0M +2.0% | $797.4M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $260.4M +57.4% | $165.5M +113.6% | $77.5M +346.6% | $17.3M +125.5% | -$67.9M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$8.5M +31.4% | -$12.4M -184.4% | -$4.4M +26.1% | -$5.9M -401.1% | $2.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $485.3M +8.0% | $449.3M +35.0% | $333.0M +42.6% | $233.4M +6.5% | $219.1M | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.9B +13.8% | $1.6B +20.6% | $1.4B +19.0% | $1.1B +12.0% | $1.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $1.6B +3.7% | $1.6B +10.5% | $1.4B +48.8% | $952.2M +15.7% | $823.2M | $724.2M | $410.6M | $399.4M |
| Net Debt | $1.4B +7.9% | $1.3B +8.9% | $1.2B +50.7% | $815.9M +24.1% | $657.5M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
CBRE Group, Inc.
NYSE:CBRE
$41.46B
Jones Lang LaSalle Incorporated
NYSE:JLL
$15.19B
Cushman & Wakefield plc
NYSE:CWK
$3.28B
Marcus & Millichap, Inc.
NYSE:MMI
$1.21B
FRP Holdings, Inc.
NASDAQ:FRPH
$485.20M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$418.75M
Maui Land & Pineapple Company, Inc.
NYSE:MLP
$347.63M
RE/MAX Holdings, Inc.
NYSE:RMAX
$224.02M
New England Realty Associates Limited Partnership
AMEX:NEN
$199.14M
J.W. Mays, Inc.
NASDAQ:MAYS
$80.61M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does FSV have?
FirstService Corporation (FSV) reported $179.76M in cash and equivalents in fiscal 2025.
How much debt does FSV carry?
FirstService Corporation (FSV) reported $1.62B of total debt, with net debt of $1.44B.
Explore More
Continue the stock analysis
Jump to another research area for this company.