Five Star Bancorp
Financial ServicesNASDAQ:FSBC · NASDAQ Global Select
+$0.24 today
Vol 0.13M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$266.0M of revenue converted into $67.1M of net income for the selected period. Gross margin is 59.2% and net margin is 25.2%, showing how much revenue survives after costs and taxes. EPS is $3.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $255.5M +20.4% | $212.2M +17.4% | $180.7M +46.0% | $123.8M +41.0% | $87.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $106.7M +13.3% | $94.2M +39.5% | $67.5M +213.3% | $21.5M +279.9% | $5.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $148.7M +26.0% | $118.0M +4.2% | $113.2M +10.7% | $102.2M +24.5% | $82.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 58.2% +2.6pp | 55.6% -7.0pp | 62.6% -19.9pp | 82.6% -10.9pp | 93.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $40.7M +13.7% | $35.8M +15.1% | $31.1M +22.6% | $25.3M +16.1% | $21.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $65.0M +22.0% | $53.3M +14.4% | $46.6M +18.3% | $39.4M +12.5% | $35.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.0M +62.3% | $1.9M +16.4% | $1.6M -1.5% | $1.6M +169.5% | $607.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $86.8M +30.3% | $66.6M -2.4% | $68.2M +5.8% | $64.5M +35.1% | $47.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.0% +2.6pp | 31.4% -6.4pp | 37.8% -14.3pp | 52.1% -2.3pp | 54.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $83.7M +29.4% | $64.7M -2.8% | $66.6M +6.0% | $62.9M +33.3% | $47.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.8% +2.3pp | 30.5% -6.4pp | 36.9% -13.9pp | 50.8% -2.9pp | 53.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $250.3M +20.9% | $207.0M +18.7% | $174.4M +47.9% | $117.9M +44.5% | $81.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $97.0M +11.2% | $87.2M +37.4% | $63.5M +327.7% | $14.8M +273.8% | $4.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $83.7M +29.4% | $64.7M -2.8% | $66.6M +6.0% | $62.9M +33.3% | $47.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.8% +2.3pp | 30.5% -6.4pp | 36.9% -13.9pp | 50.8% -2.9pp | 53.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.1M +16.1% | $19.1M +0.9% | $18.9M +4.6% | $18.1M +283.6% | $4.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $61.6M +34.9% | $45.7M -4.3% | $47.7M +6.5% | $44.8M +5.6% | $42.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.1% +2.6pp | 21.5% -4.9pp | 26.4% -9.8pp | 36.2% -12.1pp | 48.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +28.3% | $2 -18.7% | $3 +6.5% | $3 -7.8% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +28.3% | $2 -18.7% | $3 +6.5% | $3 -7.8% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.2M +5.3% | $20.2M +17.4% | $17.2M +0.2% | $17.1M +14.4% | $15.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.3M +5.3% | $20.2M +17.6% | $17.2M +0.1% | $17.2M +14.5% | $15.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Enterprise Financial Services Corp
NASDAQ:EFSC
$2.35B
Capitol Federal Financial, Inc.
NASDAQ:CFFN
$1.05B
MidWestOne Financial Group, Inc.
MOFG
$1.02B
Horizon Bancorp, Inc.
NASDAQ:HBNC
$1.01B
Heritage Financial Corporation
NASDAQ:HFWA
$987.28M
CNB Financial Corporation
NASDAQ:CCNE
$971.83M
HBT Financial, Inc.
NASDAQ:HBT
$961.50M
Business First Bancshares, Inc.
NASDAQ:BFST
$955.50M
Central Pacific Financial Corp.
NYSE:CPF
$955.30M
Hanmi Financial Corporation
NASDAQ:HAFC
$945.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FSBC generate?
Five Star Bancorp (FSBC) reported $255.47M of revenue in fiscal 2025.
Is FSBC profitable?
Five Star Bancorp (FSBC) reported $61.61M of net income, with a net margin of 24.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.