Freshworks Inc.
NASDAQ:FRSH · NASDAQ Global Select
-$0.26 today
Vol 21.61M · Avg 10.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $183.7M +292.6% | -$95.4M +30.6% | -$137.4M +40.8% | -$232.1M -20.9% | -$192.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $25.9M +33.2% | $19.4M +59.9% | $12.1M +5.6% | $11.5M -13.5% | $13.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.6M +120.9% | -$12.6M -856.3% | -$1.3M +45.0% | -$2.4M -26.1% | -$1.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $146.8M -32.2% | $216.7M +2.8% | $210.7M +1.4% | $207.7M +19.7% | $173.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $9.8M +1.0% | $9.7M +169.1% | -$14.1M -26.8% | -$11.1M -139.6% | $28.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$28.1M -63.7% | -$17.1M +36.5% | -$27.0M -42.8% | -$18.9M -7.9% | -$17.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $9.6M +534.3% | -$2.2M +9.0% | -$2.4M -3246.8% | $77.0K -96.1% | $2.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $28.3M -2.6% | $29.1M +89.8% | $15.3M +98.7% | $7.7M -82.3% | $43.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$118.0M -617.3% | $22.8M +41.0% | $16.2M -32.4% | $23.9M +354.6% | -$9.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $250.9M +56.2% | $160.6M +86.4% | $86.2M +3513.0% | -$2.5M -122.0% | $11.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$5.7M +61.1% | -$14.7M -75.8% | -$8.3M +31.9% | -$12.2M -34.3% | -$9.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$213.9M | $0 -100.0% | $137.0K | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$586.8M +5.4% | -$620.6M +26.4% | -$842.8M +0.7% | -$848.6M -23.7% | -$686.1M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $830.9M -6.4% | $887.7M -12.1% | $1.0B +75.3% | $575.8M +109.9% | $274.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$32.2M -519.2% | -$5.2M +15.5% | -$6.2M | $0 +100.0% | -$2.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $206.1M +431.2% | $38.8M -75.5% | $158.5M +155.6% | -$284.8M +32.2% | -$420.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$8.5M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $6.3M -6.4% | $6.7M -8.5% | $7.4M -32.3% | $10.9M -99.0% | $1.1B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$386.3M -2721.2% | -$13.7M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$56.7M +6.0% | -$60.3M +11.3% | -$68.0M +59.3% | -$167.2M -1423.1% | -$11.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$445.2M -561.9% | -$67.3M -11.0% | -$60.6M +61.2% | -$156.4M -114.8% | $1.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $11.8M -91.0% | $132.2M -28.2% | $184.1M +141.5% | -$443.7M -168.3% | $649.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $245.2M +68.0% | $146.0M +87.5% | $77.8M +627.0% | -$14.8M -730.4% | $2.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Global Business Travel Group, Inc.
NYSE:GBTG
$4.89B
Dave Inc.
NASDAQ:DAVE
$4.12B
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.34B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$2.94B
Braze, Inc.
NASDAQ:BRZE
$2.30B
Vertex, Inc.
NASDAQ:VERX
$1.81B
Asana, Inc.
NYSE:ASAN
$1.70B
Intapp, Inc.
NASDAQ:INTA
$1.70B
nCino, Inc.
NASDAQ:NCNO
$1.68B
Blackbaud, Inc.
NASDAQ:BLKB
$1.23B
SEC Filings
Recent regulatory filings
No filings found.
Does FRSH generate free cash flow?
Freshworks Inc. (FRSH) generated $245.22M of free cash flow in fiscal 2025.
How much operating cash flow does FRSH produce?
Operating cash flow was $250.92M, before capital expenditures of $5.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.