FRP Holdings, Inc.
NASDAQ:FRPH · NASDAQ Global Select
+$0.35 today
Vol 0.06M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FRPH · Revenue to Net Income
Key Ratios
Analysis
$43.1M of revenue converted into $933.0K of net income for the selected period. Gross margin is 27.2% and net margin is 2.1%, showing how much revenue survives after costs and taxes. EPS is $0.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.8M +2.6% | $41.8M +0.6% | $41.5M +10.7% | $37.5M +20.1% | $31.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $36.1M +951.0% | $3.4M -5.8% | $3.6M -11.5% | $4.1M +10.0% | $3.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.7M -82.5% | $38.3M +1.3% | $37.9M +13.5% | $33.4M +21.4% | $27.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.7% -76.1pp | 91.8% +0.6pp | 91.2% +2.2pp | 89.0% +1.0pp | 88.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $9.3M +16.4% | $8.0M +12.6% | $7.1M +13.4% | $6.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$304.0K -101.1% | $26.6M +1.8% | $26.2M +3.1% | $25.4M +0.7% | $25.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.0M +5.5% | $10.4M -5.3% | $11.0M -4.2% | $11.5M -11.5% | $12.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $17.7M -19.6% | $22.0M +1.6% | $21.7M +8.0% | $20.1M -69.4% | $65.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.3% -11.4pp | 52.7% +0.5pp | 52.3% -1.3pp | 53.6% -156.6pp | 210.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $7.0M -40.0% | $11.7M +0.0% | $11.7M +46.3% | $8.0M +251.6% | $2.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.4% -11.6pp | 28.0% -0.2pp | 28.2% +6.9pp | 21.3% +14.0pp | 7.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.8M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.0M -5.8% | $3.1M -27.0% | $4.3M +41.7% | $3.0M +32.2% | $2.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.2M -1.0% | -$3.2M +39.4% | -$5.3M -119.2% | -$2.4M -105.0% | $48.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.8M -55.5% | $8.5M +32.7% | $6.4M +14.7% | $5.6M -88.9% | $50.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.8% -11.5pp | 20.3% +4.9pp | 15.4% +0.5pp | 14.9% -146.5pp | 161.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $818.0K -59.7% | $2.0M +33.8% | $1.5M -0.9% | $1.5M -85.1% | $10.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.3M -47.8% | $6.4M +20.4% | $5.3M +16.1% | $4.6M -83.8% | $28.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.8% -7.5pp | 15.3% +2.5pp | 12.8% +0.6pp | 12.2% -78.2pp | 90.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -50.0% | $0 +21.4% | $0 +16.7% | $0 -84.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -50.0% | $0 +21.4% | $0 +16.7% | $0 -84.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.1M +1.2% | $18.9M +0.2% | $18.8M -1.0% | $19.0M +1.1% | $18.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $19.1M +0.7% | $19.0M +0.3% | $18.9M +0.3% | $18.9M +0.4% | $18.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Postal Realty Trust, Inc.
NYSE:PSTL
$791.17M
The RMR Group Inc.
NASDAQ:RMR
$653.33M
One Liberty Properties, Inc.
NYSE:OLP
$526.94M
Farmland Partners Inc.
NYSE:FPI
$424.40M
Claros Mortgage Trust, Inc.
NYSE:CMTG
$376.49M
Five Point Holdings, LLC
NYSE:FPH
$364.39M
Transcontinental Realty Investors, Inc.
NYSE:TCI
$320.26M
Ready Capital Corporation
NYSE:RC
$289.96M
NexPoint Real Estate Finance, Inc.
NYSE:NREF
$280.65M
Net Lease Office Properties
NYSE:NLOP
$171.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FRPH generate?
FRP Holdings, Inc. (FRPH) reported $42.85M of revenue in fiscal 2025.
Is FRPH profitable?
FRP Holdings, Inc. (FRPH) reported $3.33M of net income, with a net margin of 7.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.