Freedom Holding Corp.
Financial ServicesNASDAQ:FRHC · NASDAQ Capital Market
-$2.23 today
Vol 0.07M · Avg 0.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $153.3M +81.4% | $84.5M -77.5% | $375.5M +94.4% | $193.2M -40.6% | $325.1M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $34.6M +101.4% | $17.2M +17.5% | $14.6M +184.2% | $5.1M +50.4% | $3.4M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | -$12.3M +37.6% | -$19.7M -2563.1% | $800.0K +198.6% | -$811.0K +82.7% | -$4.7M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $68.0M +14.2% | $59.6M +162.3% | $22.7M +144.5% | $9.3M +18.2% | $7.9M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$459.0M -8187.6% | -$5.5M +98.8% | -$448.5M +57.8% | -$1.1B -48.7% | -$714.9M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$1.2B +31.0% | -$1.7B -37.0% | -$1.3B -402.4% | -$253.3M -144.1% | -$103.8M | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$730.0M -254.0% | $474.1M -35.5% | $734.6M +348.6% | $163.8M +528.4% | $26.1M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | $1.5B +16.6% | $1.3B +1310.9% | $89.6M +109.2% | -$973.7M -52.8% | -$637.2M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $376.0M -75.7% | $1.5B +250.1% | -$1.0B -981.4% | -$95.2M -310.3% | -$23.2M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $160.6M -90.4% | $1.7B +257.9% | -$1.1B -11.8% | -$951.7M -134.2% | -$406.4M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$198.8M -108.5% | -$95.3M -117.9% | -$43.8M -13.5% | -$38.5M -585.4% | -$5.6M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | -$13.2M +44.2% | -$23.7M +56.0% | -$53.8M -100.5% | -$26.8M | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | -$801.0M -52.5% | -$525.2M -128.5% | -$229.9M +30.3% | -$330.1M -32.7% | -$248.7M | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $407.1M +133.4% | $174.4M -33.0% | $260.3M -0.1% | $260.6M +31.1% | $198.8M | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$395.3M +9.3% | -$435.7M +23.7% | -$571.1M +57.0% | -$1.3B -1363.7% | -$90.8M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$1.0B -13.1% | -$905.5M -41.9% | -$638.2M +56.4% | -$1.5B -900.0% | -$146.3M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $1.2B +416.3% | $230.8M -14.2% | $269.0M -38.7% | $438.6M -24.3% | $579.2M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $0 | $0 | $0 -100.0% | $677.0K +468.9% | $119.0K | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | $0 +100.0% | -$232.4M -116.5% | $1.4B -17.0% | $1.7B +4221.1% | $39.2M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $1.2B +75615.1% | -$1.6M -100.1% | $1.7B -21.5% | $2.1B +244.9% | $618.5M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $113.2M +182.6% | -$137.0M -1659.4% | $8.8M -88.8% | $78.2M +243.7% | -$54.4M | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $440.9M -30.8% | $637.0M +3413.8% | -$19.2M +90.5% | -$203.4M -1880.7% | $11.4M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | -$38.2M -102.4% | $1.6B +243.1% | -$1.1B -11.9% | -$990.2M -140.4% | -$412.0M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nomura Holdings, Inc.
NYSE:NMR
$25.47B
Evercore Inc.
NYSE:EVR
$13.87B
Stifel Financial Corp.
NYSE:SF
$11.11B
StoneX Group Inc.
NASDAQ:SNEX
$10.40B
Houlihan Lokey, Inc.
NYSE:HLI
$9.54B
Piper Sandler Companies
NYSE:PIPR
$5.35B
Moelis & Company
NYSE:MC
$5.10B
PJT Partners Inc.
NYSE:PJT
$3.93B
Oppenheimer Holdings Inc.
NYSE:OPY
$1.11B
Donnelley Financial Solutions, Inc.
NYSE:DFIN
$967.82M
Mercurity Fintech Holding Inc.
MFH
$390.29M
Scully Royalty Ltd.
SRL
$93.34M
CreditRiskMonitor.com, Inc.
CRMZ
$25.20M
Mawson Infrastructure Group, Inc.
MIGI
$5.41M
SEC Filings
Recent regulatory filings
No filings found.
Does FRHC generate free cash flow?
Freedom Holding Corp. (FRHC) generated -$38,159,000.00 of free cash flow in fiscal 2026.
How much operating cash flow does FRHC produce?
Operating cash flow was $160.61M, before capital expenditures of $198.77M.
Explore More
Continue the stock analysis
Jump to another research area for this company.