Freedom Holding Corp.
Financial ServicesNASDAQ:FRHC · NASDAQ Capital Market
-$2.23 today
Vol 0.07M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.1B of revenue converted into $153.3M of net income for the selected period. Gross margin is 58.7% and net margin is 6.8%, showing how much revenue survives after costs and taxes. EPS is $2.51, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.2B +7.8% | $2.0B +22.7% | $1.7B +108.2% | $795.7M +15.4% | $689.8M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $609.9M -36.7% | $963.6M +95.7% | $492.5M +119.1% | $224.8M +20.4% | $186.6M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.6B +47.8% | $1.1B -8.1% | $1.2B +103.9% | $570.9M +13.5% | $503.1M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 72.2% +19.6pp | 52.6% -17.7pp | 70.3% -1.5pp | 71.7% -1.2pp | 72.9% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $866.4M +130.7% | $375.6M +73.8% | $216.2M +115.5% | $100.3M +79.2% | $56.0M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $866.4M +97.8% | $438.1M +84.5% | $237.4M +83.4% | $129.4M +121.3% | $58.5M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $34.6M +101.4% | $17.2M +17.5% | $14.6M +184.2% | $5.1M +50.4% | $3.4M | $1.2B | $374.2M | $1.2B |
| EBITDA | $749.6M +12.5% | $666.0M -30.0% | $951.1M +111.3% | $450.0M +1.3% | $444.1M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 34.2% +1.5pp | 32.8% -24.7pp | 57.4% +0.9pp | 56.6% -7.8pp | 64.4% | 10.0% | 5.6% | 46.3% |
| Operating Income | $715.0M +13.2% | $631.8M -31.8% | $926.8M +109.9% | $441.4M -0.7% | $444.7M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 32.6% +1.6pp | 31.1% -24.9pp | 55.9% +0.5pp | 55.5% -9.0pp | 64.5% | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $489.0M -8.7% | $535.9M +6.9% | $501.1M +139.8% | $208.9M +171.5% | $76.9M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$489.0M +5.7% | -$518.8M -5.6% | -$491.4M -139.1% | -$205.5M -153.8% | -$81.0M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $226.0M +100.1% | $112.9M -74.1% | $435.4M +84.5% | $235.9M -35.1% | $363.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 10.3% +4.8pp | 5.6% -20.7pp | 26.3% -3.4pp | 29.7% -23.1pp | 52.7% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $72.6M +155.5% | $28.4M -53.0% | $60.4M +41.2% | $42.8M +10.9% | $38.6M | $666.8M | $1.3B | -$1.6B |
| Net Income | $153.3M +81.1% | $84.7M -77.5% | $375.5M +83.1% | $205.1M -9.8% | $227.5M | $5.0B | $4.9B | $4.8B |
| Net Margin | 7.0% +2.8pp | 4.2% -18.5pp | 22.7% -3.1pp | 25.8% -7.2pp | 33.0% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $3 +79.0% | $1 -77.6% | $6 +82.0% | $4 -8.9% | $4 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $3 +79.3% | $1 -77.9% | $6 +83.5% | $3 -10.2% | $4 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $60.0M +1.0% | $59.4M +0.7% | $59.0M +0.6% | $58.6M -1.3% | $59.4M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $61.1M +1.0% | $60.5M +1.9% | $59.4M -0.2% | $59.5M +0.2% | $59.4M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nomura Holdings, Inc.
NYSE:NMR
$25.47B
Evercore Inc.
NYSE:EVR
$13.87B
Stifel Financial Corp.
NYSE:SF
$11.11B
StoneX Group Inc.
NASDAQ:SNEX
$10.40B
Houlihan Lokey, Inc.
NYSE:HLI
$9.54B
Piper Sandler Companies
NYSE:PIPR
$5.35B
Moelis & Company
NYSE:MC
$5.10B
PJT Partners Inc.
NYSE:PJT
$3.93B
Oppenheimer Holdings Inc.
NYSE:OPY
$1.11B
Donnelley Financial Solutions, Inc.
NYSE:DFIN
$967.82M
Mercurity Fintech Holding Inc.
MFH
$390.29M
Scully Royalty Ltd.
SRL
$93.34M
CreditRiskMonitor.com, Inc.
CRMZ
$25.20M
Mawson Infrastructure Group, Inc.
MIGI
$5.41M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FRHC generate?
Freedom Holding Corp. (FRHC) reported $2.19B of revenue in fiscal 2026.
Is FRHC profitable?
Freedom Holding Corp. (FRHC) reported $153.33M of net income, with a net margin of 7.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.