NASDAQ:FMBH · NASDAQ Global Market
+$0.17 today
Vol 0.14M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FMBH · Revenue to Net Income
Key Ratios
Analysis
$456.4M of revenue converted into $95.9M of net income for the selected period. Gross margin is 66.3% and net margin is 21.2%, showing how much revenue survives after costs and taxes. EPS is $3.97, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $466.0M +4.2% | $447.3M +17.2% | $381.6M +33.3% | $286.3M +14.7% | $249.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $126.7M -5.6% | $134.3M +19.0% | $112.8M +209.7% | $36.4M +19.8% | $30.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $339.3M +8.4% | $313.0M +16.4% | $268.8M +7.6% | $249.9M +14.0% | $219.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.8% +2.8pp | 70.0% -0.5pp | 70.4% -16.8pp | 87.3% -0.5pp | 87.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $171.2M +30.7% | $131.0M +17.7% | $111.3M +7.6% | $103.4M +9.0% | $94.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $222.2M +6.5% | $208.6M +15.6% | $180.4M +13.8% | $158.6M +4.0% | $152.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.8M -4.8% | $20.8M +39.4% | $14.9M -1.0% | $15.1M +4.2% | $14.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $136.8M +9.3% | $125.2M +21.2% | $103.3M -2.9% | $106.4M +30.9% | $81.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.4% +1.4pp | 28.0% +0.9pp | 27.1% -10.1pp | 37.2% +4.6pp | 32.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $117.0M +12.1% | $104.4M +18.1% | $88.4M -3.2% | $91.3M +36.7% | $66.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.1% +1.8pp | 23.3% +0.2pp | 23.2% -8.7pp | 31.9% +5.1pp | 26.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $373.0M +4.4% | $357.4M +19.1% | $300.2M +39.0% | $215.9M +18.0% | $183.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $116.8M -9.2% | $128.7M +20.6% | $106.7M +237.5% | $31.6M +107.1% | $15.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $117.0M +12.1% | $104.4M +18.1% | $88.4M -3.2% | $91.3M +36.7% | $66.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.1% +1.8pp | 23.3% +0.2pp | 23.2% -8.7pp | 31.9% +5.1pp | 26.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.3M -0.8% | $25.5M +31.0% | $19.5M +6.2% | $18.3M +19.9% | $15.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $91.7M +16.3% | $78.9M +14.5% | $68.9M -5.5% | $73.0M +41.7% | $51.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.7% +2.0pp | 17.6% -0.4pp | 18.1% -7.4pp | 25.5% +4.9pp | 20.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +16.0% | $3 +4.4% | $3 -12.4% | $4 +25.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +16.1% | $3 +4.8% | $3 -12.5% | $4 +25.4% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.9M +0.3% | $23.8M +9.3% | $21.8M +8.0% | $20.2M +12.8% | $17.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.0M +0.4% | $23.9M +9.3% | $21.9M +8.0% | $20.2M +12.8% | $17.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dime Community Bancshares, Inc.
NYSE:DCOM
$1.78B
Amalgamated Financial Corp.
NASDAQ:AMAL
$1.38B
Tompkins Financial Corporation
AMEX:TMP
$1.36B
Univest Financial Corporation
NASDAQ:UVSP
$1.23B
FirstSun Capital Bancorp
NASDAQ:FSUN
$1.08B
Burke & Herbert Financial Services Corp.
NASDAQ:BHRB
$1.05B
Southside Bancshares, Inc.
NYSE:SBSI
$1.04B
Business First Bancshares, Inc.
NASDAQ:BFST
$1.00B
Hanmi Financial Corporation
NASDAQ:HAFC
$967.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FMBH generate?
First Mid Bancshares, Inc. (FMBH) reported $466.04M of revenue in fiscal 2025.
Is FMBH profitable?
First Mid Bancshares, Inc. (FMBH) reported $91.75M of net income, with a net margin of 19.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.