Fulgent Genetics, Inc.
NASDAQ:FLGT · NASDAQ Global Market
+$0.33 today
Vol 0.66M · Avg 0.55M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$61.6M -40.6% | -$43.8M +75.0% | -$175.2M -223.5% | $141.9M -72.0% | $506.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $24.1M -3.2% | $24.9M -4.6% | $26.1M -20.0% | $32.7M +196.8% | $11.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$1.2M +76.4% | -$5.2M -167.7% | $7.6M +815.5% | $831.0K +110.6% | -$7.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $39.6M -11.0% | $44.5M +3.6% | $42.9M +31.5% | $32.6M +105.5% | $15.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$117.6M -1525.0% | -$7.2M -354.8% | $2.8M +41.7% | $2.0M +174.9% | -$2.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$23.3M -42.6% | -$16.3M -782.7% | $2.4M -96.5% | $68.6M +62.3% | $42.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $550.0K -82.1% | $3.1M +144.5% | -$6.9M +72.8% | -$25.3M -107.6% | -$12.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$94.9M -1682.7% | $6.0M -18.4% | $7.3M +117.8% | -$41.3M -26.0% | -$32.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $15.1M +92.6% | $7.9M -93.6% | $122.7M +182.4% | $43.5M +172.2% | $16.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$101.6M -582.6% | $21.1M -22.0% | $27.0M -89.3% | $253.5M -52.9% | $538.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$22.6M +44.0% | -$40.3M -81.5% | -$22.2M -18.3% | -$18.8M +21.3% | -$23.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $3.8M | $0 +100.0% | -$399.0K +99.8% | -$182.7M -195.3% | -$61.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$80.8M +82.9% | -$472.4M +4.0% | -$491.9M -13.6% | -$433.0M +40.7% | -$730.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $211.0M -53.5% | $454.1M -17.8% | $552.6M +48.3% | $372.7M +38.3% | $269.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $5.0K -98.4% | $313.0K -59.6% | $775.0K +88.1% | $412.0K +1229.0% | $31.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $111.4M +290.9% | -$58.4M -250.0% | $38.9M +114.9% | -$261.3M +52.2% | -$546.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$870.0K +51.0% | -$1.8M +91.1% | -$20.0M -1774.0% | -$1.1M -9600.0% | -$11.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.0K | $0 | $0 | $0 -100.0% | $89.5M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$13.9M -345.6% | -$3.1M +88.8% | -$27.8M +63.5% | -$76.1M -1731.6% | -$4.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $51.0K +1600.0% | $3.0K -90.3% | $31.0K -67.7% | $96.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$14.8M -205.1% | -$4.8M +89.9% | -$47.8M +38.1% | -$77.1M -190.3% | $85.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $105.0K +290.9% | -$55.0K +63.1% | -$149.0K +67.1% | -$453.0K -1432.4% | $34.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$5.0M +88.3% | -$42.2M -334.8% | $18.0M +121.0% | -$85.4M -210.2% | $77.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$124.2M -545.1% | -$19.3M -501.5% | $4.8M -98.0% | $234.7M -54.4% | $514.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Butterfly Network, Inc.
NYSE:BFLY
$1.96B
CareDx, Inc
NASDAQ:CDNA
$1.28B
Personalis, Inc.
NASDAQ:PSNL
$880.94M
Castle Biosciences, Inc.
NASDAQ:CSTL
$617.82M
Valneva SE
NASDAQ:VALN
$508.25M
Arvinas, Inc.
NASDAQ:ARVN
$488.43M
Pacific Biosciences of California, Inc.
NASDAQ:PACB
$427.08M
Myriad Genetics, Inc.
NASDAQ:MYGN
$424.07M
Anavex Life Sciences Corp.
NASDAQ:AVXL
$243.26M
DarioHealth Corp.
NASDAQ:DRIO
$51.26M
SEC Filings
Recent regulatory filings
No filings found.
Does FLGT generate free cash flow?
Fulgent Genetics, Inc. (FLGT) generated -$124,212,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does FLGT produce?
Operating cash flow was -$101,638,000.00, before capital expenditures of $22.57M.
Explore More
Continue the stock analysis
Jump to another research area for this company.