FinWise Bancorp
NASDAQ:FINW · NASDAQ Global Market
+$0.10 today
Vol 0.05M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FINW · Revenue to Net Income
Key Ratios
Analysis
$172.5M of revenue converted into $15.6M of net income for the selected period. Gross margin is 61.6% and net margin is 9.6%, showing how much revenue survives after costs and taxes. EPS is $1.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $151.0M +54.9% | $97.5M +12.6% | $86.6M -4.0% | $90.2M +11.3% | $81.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $58.9M +117.9% | $27.0M +25.0% | $21.6M +44.5% | $15.0M +60.7% | $9.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $92.1M +30.7% | $70.4M +8.4% | $65.0M -13.7% | $75.3M +4.9% | $71.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 61.0% -11.3pp | 72.3% -2.8pp | 75.0% -8.4pp | 83.4% -5.1pp | 88.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $44.2M +25.5% | $35.2M +36.7% | $25.8M +5.2% | $24.5M +12.6% | $21.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $70.3M +31.6% | $53.5M +29.9% | $41.2M +4.9% | $39.2M +32.9% | $29.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.9M -8.1% | $5.3M +38.9% | $3.8M +80.9% | $2.1M +103.0% | $1.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $26.6M +19.5% | $22.3M -19.3% | $27.6M -27.6% | $38.1M -11.9% | $43.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.6% -5.2pp | 22.9% -9.0pp | 31.9% -10.4pp | 42.3% -11.1pp | 53.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $21.8M +28.1% | $17.0M -28.7% | $23.8M -33.9% | $36.0M -14.8% | $42.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.4% -3.0pp | 17.4% -10.1pp | 27.5% -12.4pp | 39.9% -12.2pp | 52.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $92.5M +24.4% | $74.4M +15.2% | $64.5M +23.3% | $52.3M +6.3% | $49.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $20.3M +31.4% | $15.4M +54.8% | $10.0M +595.6% | $1.4M +13.4% | $1.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $21.8M +28.1% | $17.0M -28.7% | $23.8M -33.9% | $36.0M -14.8% | $42.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.4% -3.0pp | 17.4% -10.1pp | 27.5% -12.4pp | 39.9% -12.2pp | 52.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.7M +33.5% | $4.2M -33.1% | $6.4M -41.8% | $10.9M +2.1% | $10.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.1M +26.3% | $12.7M -27.0% | $17.5M -30.5% | $25.1M -20.5% | $31.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% -2.4pp | 13.1% -7.1pp | 20.2% -7.7pp | 27.8% -11.1pp | 38.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +27.6% | $1 -29.0% | $1 -29.6% | $2 -43.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +21.5% | $1 -30.1% | $1 -28.9% | $2 -42.8% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.8M +1.7% | $12.6M +1.0% | $12.5M -1.9% | $12.7M +46.8% | $8.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.6M +2.5% | $13.2M +2.5% | $12.9M -3.3% | $13.4M +46.7% | $9.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Primis Financial Corp.
NASDAQ:FRST
$381.75M
Parke Bancorp, Inc.
NASDAQ:PKBK
$374.11M
Northeast Community Bancorp, Inc.
NASDAQ:NECB
$356.23M
Chemung Financial Corporation
NASDAQ:CHMG
$338.86M
Timberland Bancorp, Inc.
NASDAQ:TSBK
$330.34M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$327.70M
LINKBANCORP, Inc.
LNKB
$325.59M
CoastalSouth Bancshares, Inc.
NYSE:COSO
$319.06M
John Marshall Bancorp, Inc.
NASDAQ:JMSB
$298.26M
Middlefield Banc Corp.
MBCN
$273.63M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FINW generate?
FinWise Bancorp (FINW) reported $150.96M of revenue in fiscal 2025.
Is FINW profitable?
FinWise Bancorp (FINW) reported $16.09M of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.