Fidelity D & D Bancorp, Inc.
NASDAQ:FDBC · NASDAQ Global Market
+$1.17 today
Vol 0.02M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FDBC · Revenue to Net Income
Key Ratios
Analysis
$142.3M of revenue converted into $29.7M of net income for the selected period. Gross margin is 66.0% and net margin is 20.8%, showing how much revenue survives after costs and taxes. EPS is $5.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $140.4M +12.3% | $125.1M +19.6% | $104.6M +11.4% | $93.9M +17.7% | $79.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $48.4M +6.1% | $45.6M +41.7% | $32.2M +369.5% | $6.9M +367.8% | $1.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $92.0M +15.8% | $79.4M +9.8% | $72.3M -16.9% | $87.0M +11.1% | $78.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 65.5% +2.0pp | 63.5% -5.7pp | 69.2% -23.5pp | 92.7% -5.5pp | 98.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.4M +7.4% | $33.0M +10.1% | $29.9M -3.6% | $31.1M +10.7% | $28.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $58.8M +5.9% | $55.6M +6.7% | $52.1M +1.0% | $51.6M +2.5% | $50.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.5M -3.1% | $5.7M -0.6% | $5.7M +8.5% | $5.3M -3.1% | $5.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $38.6M +30.8% | $29.5M +13.8% | $26.0M -36.3% | $40.7M +21.8% | $33.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.5% +3.9pp | 23.6% -1.2pp | 24.8% -18.5pp | 43.4% +1.5pp | 41.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $33.1M +38.8% | $23.9M +17.9% | $20.3M -42.9% | $35.5M +26.6% | $28.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.6% +4.5pp | 19.1% -0.3pp | 19.4% -18.4pp | 37.8% +2.7pp | 35.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $119.8M +12.0% | $107.0M +14.1% | $93.8M +19.3% | $78.7M +20.2% | $65.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $47.2M +4.5% | $45.2M +42.1% | $31.8M +396.8% | $6.4M +75.8% | $3.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 +100.0% | -$12.0K | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $33.1M +38.8% | $23.9M +17.9% | $20.3M -42.9% | $35.5M +26.6% | $28.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.6% +4.5pp | 19.1% -0.3pp | 19.4% -18.4pp | 37.8% +2.7pp | 35.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.9M +60.7% | $3.1M +50.4% | $2.0M -62.4% | $5.4M +36.1% | $4.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.2M +35.6% | $20.8M +14.2% | $18.2M -39.3% | $30.0M +25.0% | $24.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.1% +3.5pp | 16.6% -0.8pp | 17.4% -14.6pp | 32.0% +1.9pp | 30.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +34.4% | $4 +13.1% | $3 -39.7% | $5 +18.0% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +35.6% | $4 +12.9% | $3 -39.7% | $5 +18.1% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $5.8M +0.9% | $5.7M +1.1% | $5.7M +0.5% | $5.6M +6.1% | $5.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $5.8M +0.2% | $5.8M +1.0% | $5.7M +0.7% | $5.7M +5.9% | $5.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Parke Bancorp, Inc.
NASDAQ:PKBK
$372.69M
Northeast Community Bancorp, Inc.
NASDAQ:NECB
$354.57M
The First Bancorp, Inc.
NASDAQ:FNLC
$341.77M
Timberland Bancorp, Inc.
NASDAQ:TSBK
$332.53M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$326.98M
LINKBANCORP, Inc.
LNKB
$325.59M
Investar Holding Corporation
NASDAQ:ISTR
$319.06M
CoastalSouth Bancshares, Inc.
NYSE:COSO
$318.94M
Oak Valley Bancorp
NASDAQ:OVLY
$285.64M
First United Corporation
NASDAQ:FUNC
$265.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FDBC generate?
Fidelity D & D Bancorp, Inc. (FDBC) reported $140.40M of revenue in fiscal 2025.
Is FDBC profitable?
Fidelity D & D Bancorp, Inc. (FDBC) reported $28.20M of net income, with a net margin of 20.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.