FirstCash Holdings, Inc
Financial ServicesNASDAQ:FCFS · NASDAQ Global Select
+$6.12 today
Vol 0.18M · Avg 0.45M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.9B of revenue converted into $354.5M of net income for the selected period. Gross margin is 49.7% and net margin is 9.0%, showing how much revenue survives after costs and taxes. EPS is $7.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B +8.0% | $3.4B +7.5% | $3.2B +15.5% | $2.7B +60.6% | $1.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.8B +0.6% | $1.8B +7.0% | $1.6B +12.3% | $1.5B +87.8% | $779.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B +16.1% | $1.6B +8.1% | $1.5B +19.2% | $1.3B +37.6% | $919.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 51.7% +3.6pp | 48.1% +0.3pp | 47.8% +1.5pp | 46.3% -7.8pp | 54.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B +573.5% | $173.2M -1.8% | $176.3M +19.2% | $147.9M +33.0% | $111.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +12.7% | $1.2B +5.5% | $1.1B +14.0% | $980.7M +35.8% | $722.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $430.9M -19.9% | $538.2M +3.4% | $520.6M +13.8% | $457.3M +678.7% | $58.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $999.8M +1.4% | $986.2M +8.8% | $906.7M +6.5% | $851.7M +230.6% | $257.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.3% -1.8pp | 29.1% +0.3pp | 28.8% -2.4pp | 31.2% +16.0pp | 15.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $562.2M +24.8% | $450.4M +15.6% | $389.6M +37.2% | $283.9M +44.0% | $197.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.4% +2.1pp | 13.3% +0.9pp | 12.4% +2.0pp | 10.4% -1.2pp | 11.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.9M +51.7% | $1.9M +31.7% | $1.5M +11.9% | $1.3M +88.6% | $696.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $121.3M +15.3% | $105.2M +12.9% | $93.2M +31.9% | $70.7M +118.3% | $32.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$114.7M -6.5% | -$107.6M -11.2% | -$96.8M -343.6% | $39.7M +229.6% | -$30.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $447.6M +30.6% | $342.8M +17.0% | $292.8M -9.5% | $323.6M +94.4% | $166.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.2% +2.1pp | 10.1% +0.8pp | 9.3% -2.6pp | 11.9% +2.1pp | 9.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $117.2M +39.6% | $84.0M +14.2% | $73.5M +4.9% | $70.1M +68.6% | $41.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $330.4M +27.6% | $258.8M +18.0% | $219.3M -13.5% | $253.5M +102.9% | $124.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 9.0% +1.4pp | 7.6% +0.7pp | 7.0% -2.3pp | 9.3% +1.9pp | 7.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +27.6% | $6 +19.5% | $5 -10.2% | $5 +76.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +29.5% | $6 +19.4% | $5 -10.4% | $5 +76.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $45.0M +0.0% | $45.0M -0.3% | $45.1M -4.5% | $47.2M +15.2% | $41.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $44.5M -1.0% | $45.0M -1.6% | $45.7M -3.5% | $47.3M +15.4% | $41.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ORIX Corporation
NYSE:IX
$42.92B
Synchrony Financial
NYSE:SYF
$24.74B
Voya Financial, Inc.
NYSE:VOYA
$8.28B
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.33B
OneMain Holdings, Inc.
NYSE:OMF
$6.57B
Credit Acceptance Corporation
NASDAQ:CACC
$5.73B
Blue Owl Capital Corporation
NYSE:OBDC
$5.55B
Navient Corporation SR NT 6% 121543
NASDAQ:JSM
$4.91B
Hamilton Lane Incorporated
NASDAQ:HLNE
$4.44B
SLM Corporation
NASDAQ:SLM
$4.18B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FCFS generate?
FirstCash Holdings, Inc (FCFS) reported $3.66B of revenue in fiscal 2025.
Is FCFS profitable?
FirstCash Holdings, Inc (FCFS) reported $330.38M of net income, with a net margin of 9.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.