FirstCash Holdings, Inc
Financial ServicesNASDAQ:FCFS · NASDAQ Global Select
+$6.12 today
Vol 0.18M · Avg 0.45M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $0 -100.0% | $258.8M +18.0% | $219.3M -13.5% | $253.5M +102.9% | $124.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 | $0 -100.0% | $520.6M +13.8% | $457.3M +678.7% | $58.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 +100.0% | -$7.4M +43.4% | -$13.1M -130.8% | $42.5M +296.3% | $10.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 -100.0% | $13.7M +26.0% | $10.9M +110.7% | $5.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$434.1M +19.4% | -$539.0M +11.4% | -$608.5M -23.6% | -$492.4M -2887.0% | -$16.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$5.5M -62.6% | -$3.4M +60.6% | -$8.7M -611.6% | -$1.2M +51.2% | -$2.5M | $592.6M | $1.3B | $626.2M |
| Inventory | -$21.3M -119.0% | -$9.7M -638.4% | $1.8M +157.5% | -$3.1M +88.4% | -$27.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $5.4M -70.0% | $17.9M -20.1% | $22.4M +12.1% | $20.0M -23.6% | $26.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$412.7M +24.1% | -$543.7M +12.9% | -$624.1M -22.9% | -$508.0M -3758.5% | -$13.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.0B +23.3% | $827.5M +191.2% | $284.2M +43.9% | $197.5M +390.4% | $40.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $585.9M +8.5% | $540.0M +29.8% | $416.1M -11.3% | $469.3M +110.2% | $223.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$116.8M -71.2% | -$68.2M -13.5% | -$60.1M -69.0% | -$35.6M +15.3% | -$42.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$76.0M +58.1% | -$181.3M -87.3% | -$96.8M +82.2% | -$543.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$828.0M -178.4% | -$297.4M -34.6% | -$220.9M -8.2% | -$204.1M -28.6% | -$158.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$828.0M -87.5% | -$441.6M +4.5% | -$462.3M -37.4% | -$336.4M +54.8% | -$744.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $368.9M +183.8% | $130.0M -43.6% | $230.3M +187.9% | $80.0M -88.3% | $686.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$115.8M -36.3% | -$85.0M +25.7% | -$114.4M +27.5% | -$157.9M -218.2% | -$49.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$70.9M -7.8% | -$65.8M -6.3% | -$61.9M -3.9% | -$59.6M -25.3% | -$47.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.8M +66.9% | -$17.4M -535.7% | -$2.7M -49.2% | -$1.8M +84.5% | -$11.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $176.4M +561.9% | -$38.2M -174.4% | $51.3M +136.8% | -$139.3M -124.1% | $577.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $15.8M +230.6% | -$12.1M -365.0% | $4.6M +23.5% | $3.7M +352.4% | -$1.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$49.9M -203.8% | $48.1M +396.3% | $9.7M +456.7% | -$2.7M -105.0% | $54.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $469.1M -0.6% | $471.7M +32.5% | $356.0M -17.9% | $433.7M +139.3% | $181.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ORIX Corporation
NYSE:IX
$42.92B
Synchrony Financial
NYSE:SYF
$24.74B
Voya Financial, Inc.
NYSE:VOYA
$8.28B
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.33B
OneMain Holdings, Inc.
NYSE:OMF
$6.57B
Credit Acceptance Corporation
NASDAQ:CACC
$5.73B
Blue Owl Capital Corporation
NYSE:OBDC
$5.55B
Navient Corporation SR NT 6% 121543
NASDAQ:JSM
$4.91B
Hamilton Lane Incorporated
NASDAQ:HLNE
$4.44B
SLM Corporation
NASDAQ:SLM
$4.18B
SEC Filings
Recent regulatory filings
No filings found.
Does FCFS generate free cash flow?
FirstCash Holdings, Inc (FCFS) generated $469.12M of free cash flow in fiscal 2025.
How much operating cash flow does FCFS produce?
Operating cash flow was $585.94M, before capital expenditures of $116.83M.
Explore More
Continue the stock analysis
Jump to another research area for this company.