FuelCell Energy, Inc.
NASDAQ:FCEL · NASDAQ Global Market
+$1.32 today
Vol 14.85M · Avg 7.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FCEL · Revenue to Net Income
Key Ratios
Analysis
$167.9M of revenue converted into -$222.8M of net income for the selected period. Gross margin is -19.6% and net margin is -136.5%, showing how much revenue survives after costs and taxes. EPS is $-6.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $158.2M +41.0% | $112.1M -9.1% | $123.4M -5.4% | $130.5M +87.5% | $69.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $184.6M +24.7% | $148.1M +10.5% | $133.9M -16.3% | $160.1M +87.8% | $85.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$26.4M +26.5% | -$35.9M -240.9% | -$10.5M +64.4% | -$29.6M -89.1% | -$15.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -16.7% +15.3pp | -32.0% -23.5pp | -8.5% +14.1pp | -22.7% -0.2pp | -22.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $34.1M -38.5% | $55.4M -9.2% | $61.0M +76.7% | $34.5M +205.2% | $11.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $60.7M -6.0% | $64.6M +0.1% | $64.5M -19.0% | $79.6M +109.8% | $37.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $94.8M -21.0% | $120.0M -4.4% | $125.5M +10.0% | $114.1M +131.7% | $49.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $40.4M +11.6% | $36.2M +42.6% | $25.4M +19.3% | $21.3M +7.1% | $19.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$140.5M -26.7% | -$110.9M -48.1% | -$74.9M +37.0% | -$118.7M -60.9% | -$73.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -88.8% +10.1pp | -98.9% -38.2pp | -60.7% +30.3pp | -91.0% +15.0pp | -106.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$121.2M +22.3% | -$155.9M -14.6% | -$136.1M +5.3% | -$143.7M -121.4% | -$64.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -76.6% +62.4pp | -139.1% -28.8pp | -110.3% -0.1pp | -110.1% -16.9pp | -93.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $8.3M -39.4% | $13.7M -13.1% | $15.8M +366.5% | $3.4M +9858.8% | $34.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.4M +7.1% | $9.7M +33.7% | $7.2M +13.3% | $6.4M -13.2% | $7.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$70.0M -8364.9% | -$827.0K -102.9% | $28.6M +1163.9% | -$2.7M +92.6% | -$36.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$191.2M -22.0% | -$156.8M -45.9% | -$107.5M +26.6% | -$146.4M -44.9% | -$101.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -120.9% +18.9pp | -139.8% -52.7pp | -87.1% +25.1pp | -112.2% +33.0pp | -145.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $137.0K +448.0% | $25.0K -95.7% | $581.0K -29.1% | $819.0K +40850.0% | $2.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$187.9M -49.1% | -$126.0M -17.1% | -$107.6M +24.6% | -$142.7M -41.3% | -$101.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -118.8% -6.4pp | -112.4% -25.2pp | -87.2% +22.2pp | -109.4% +35.8pp | -145.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 -1300.0% | -$1 -103.8% | -$0 +33.3% | -$0 -25.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 -1414.3% | -$0 -88.5% | -$0 +31.6% | -$0 -26.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.7M -89.4% | $243.5M -40.3% | $407.6M +8.8% | $374.7M +15.5% | $324.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.7M -90.2% | $261.8M -37.6% | $419.7M +9.6% | $383.1M +14.5% | $334.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Microvast Holdings, Inc.
NASDAQ:MVST
$419.78M
Alta Equipment Group Inc.
NYSE:ALTG
$253.77M
Outdoor Holding Company
NASDAQ:POWW
$240.44M
Resources Connection, Inc.
NASDAQ:RGP
$146.07M
SKYX Platforms Corp.
NASDAQ:SKYX
$112.41M
NeoVolta Inc.
NASDAQ:NEOV
$92.32M
VisionWave Holdings, Inc.
NASDAQ:VWAV
$83.47M
Novonix Limited
NASDAQ:NVX
$79.67M
Blink Charging Co.
NASDAQ:BLNK
$75.92M
Dragonfly Energy Holdings Corp.
DFLI
$24.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FCEL generate?
FuelCell Energy, Inc. (FCEL) reported $158.16M of revenue in fiscal 2025.
Is FCEL profitable?
FuelCell Energy, Inc. (FCEL) reported -$187,899,000.00 of net income, with a net margin of -118.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.