First Capital, Inc.
NASDAQ:FCAP · NASDAQ Capital Market
-$0.15 today
Vol 0.01M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $16.4M +37.2% | $11.9M -6.6% | $12.8M +7.3% | $11.9M +4.2% | $11.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.1M -0.7% | $1.1M +6.7% | $1.0M -3.9% | $1.1M -6.4% | $1.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.3M +40.4% | $1.6M +27.3% | $1.3M +445.1% | $237.0K +5.8% | $224.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $104.0K -48.5% | $202.0K -19.8% | $252.0K -42.2% | $436.0K -10.5% | $487.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $603.0K -85.8% | $4.3M +204.0% | -$4.1M -94.2% | -$2.1M -269.5% | $1.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$525.0K -346.5% | $213.0K +142.3% | -$503.0K +41.2% | -$855.0K -21475.0% | $4.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $273.0K -61.7% | $713.0K -34.3% | $1.1M +4076.9% | $26.0K +146.4% | -$56.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $855.0K -74.3% | $3.3M +171.2% | -$4.7M -265.5% | -$1.3M -198.8% | $1.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $798.0K -75.1% | $3.2M +10.6% | $2.9M -41.9% | $5.0M -29.8% | $7.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $21.3M -4.7% | $22.3M +57.8% | $14.2M -14.3% | $16.5M -23.6% | $21.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.4M -88.6% | -$717.0K -14.4% | -$627.0K -51.1% | -$415.0K -44.1% | -$288.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$142.2M -123.8% | -$63.6M -60.8% | -$39.5M +60.2% | -$99.4M +61.0% | -$254.7M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $85.0M +3.4% | $82.2M +39.8% | $58.8M +642.6% | $7.9M -82.0% | $44.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $16.8M +51.3% | $11.1M +126.1% | -$42.6M +18.3% | -$52.1M -195.5% | $54.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$41.8M -244.2% | $29.0M +221.1% | -$23.9M +83.4% | -$144.0M +7.9% | -$156.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$21.5M -200.0% | $21.5M | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$578.0K -1309.8% | -$41.0K +91.8% | -$502.0K -1830.8% | -$26.0K +35.0% | -$40.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$4.0M -7.1% | -$3.8M -3.7% | -$3.6M -3.2% | -$3.5M +0.1% | -$3.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $56.5M +37.2% | $41.2M +217.0% | -$35.2M -241.8% | $24.8M -81.6% | $135.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $51.9M +226.6% | $15.9M +189.1% | -$17.8M -183.8% | $21.3M -83.8% | $131.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $31.4M -53.3% | $67.2M +343.4% | -$27.6M +74.0% | -$106.2M -3043.3% | -$3.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $19.9M -7.8% | $21.6M +59.8% | $13.5M -16.0% | $16.1M -24.5% | $21.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$231.51M
Citizens Community Bancorp, Inc.
NASDAQ:CZWI
$205.23M
CF Bankshares Inc.
NASDAQ:CFBK
$193.70M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$182.25M
Landmark Bancorp, Inc.
NASDAQ:LARK
$177.80M
ECB Bancorp, Inc.
NASDAQ:ECBK
$172.45M
MainStreet Bancshares, Inc.
NASDAQ:MNSB
$170.11M
Hanover Bancorp, Inc.
NASDAQ:HNVR
$167.18M
Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI
$143.91M
Finward Bancorp
NASDAQ:FNWD
$143.84M
SEC Filings
Recent regulatory filings
No filings found.
Does FCAP generate free cash flow?
First Capital, Inc. (FCAP) generated $19.93M of free cash flow in fiscal 2025.
How much operating cash flow does FCAP produce?
Operating cash flow was $21.28M, before capital expenditures of $1.35M.
Explore More
Continue the stock analysis
Jump to another research area for this company.