First Capital, Inc.
NASDAQ:FCAP · NASDAQ Capital Market
-$0.15 today
Vol 0.01M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FCAP · Revenue to Net Income
Key Ratios
Analysis
$67.1M of revenue converted into $17.5M of net income for the selected period. Gross margin is 76.7% and net margin is 26.0%, showing how much revenue survives after costs and taxes. EPS is $5.23, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $65.3M +12.4% | $58.1M +13.4% | $51.2M +22.4% | $41.9M +7.3% | $39.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $15.8M -1.8% | $16.1M +58.8% | $10.2M +299.3% | $2.5M +216.8% | $803.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $49.5M +17.8% | $42.0M +2.2% | $41.1M +4.5% | $39.3M +2.9% | $38.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.7% +3.5pp | 72.3% -7.9pp | 80.2% -13.7pp | 93.9% -4.0pp | 97.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.3M +8.8% | $15.9M +3.7% | $15.3M +1.9% | $15.1M +1.1% | $14.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $29.6M +6.2% | $27.8M +6.9% | $26.0M +3.7% | $25.1M +2.3% | $24.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M -0.7% | $1.1M +6.7% | $1.0M -4.0% | $1.1M -6.3% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $21.0M +37.5% | $15.3M -5.1% | $16.1M +5.1% | $15.3M +3.3% | $14.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.2% +5.9pp | 26.3% -5.1pp | 31.4% -5.2pp | 36.6% -1.4pp | 38.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $19.9M +40.5% | $14.2M -5.9% | $15.1M +5.7% | $14.2M +4.1% | $13.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.5% +6.1pp | 24.4% -5.0pp | 29.4% -4.6pp | 34.0% -1.1pp | 35.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $56.8M +12.8% | $50.4M +15.7% | $43.5M +28.4% | $33.9M +15.2% | $29.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $14.7M +0.1% | $14.7M +62.8% | $9.0M +465.7% | $1.6M +41.3% | $1.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $19.9M +40.5% | $14.2M -5.9% | $15.1M +5.7% | $14.2M +4.1% | $13.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.5% +6.1pp | 24.4% -5.0pp | 29.4% -4.6pp | 34.0% -1.1pp | 35.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.5M +59.3% | $2.2M -1.4% | $2.2M -3.1% | $2.3M +3.6% | $2.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.4M +37.1% | $11.9M -6.6% | $12.8M +7.5% | $11.9M +4.2% | $11.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.1% +4.5pp | 20.5% -4.4pp | 25.0% -3.5pp | 28.4% -0.9pp | 29.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +37.0% | $4 -6.5% | $4 +7.6% | $4 +4.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +37.0% | $4 -6.5% | $4 +7.6% | $4 +4.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.3M -0.0% | $3.3M -0.0% | $3.3M -0.2% | $3.4M +0.3% | $3.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.3M +0.1% | $3.3M -0.0% | $3.3M -0.2% | $3.4M +0.3% | $3.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$231.51M
Citizens Community Bancorp, Inc.
NASDAQ:CZWI
$205.23M
CF Bankshares Inc.
NASDAQ:CFBK
$193.70M
Eagle Bancorp Montana, Inc.
NASDAQ:EBMT
$182.25M
Landmark Bancorp, Inc.
NASDAQ:LARK
$177.80M
ECB Bancorp, Inc.
NASDAQ:ECBK
$172.45M
MainStreet Bancshares, Inc.
NASDAQ:MNSB
$170.11M
Hanover Bancorp, Inc.
NASDAQ:HNVR
$167.18M
Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI
$143.91M
Finward Bancorp
NASDAQ:FNWD
$143.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FCAP generate?
First Capital, Inc. (FCAP) reported $65.31M of revenue in fiscal 2025.
Is FCAP profitable?
First Capital, Inc. (FCAP) reported $16.37M of net income, with a net margin of 25.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.