NASDAQ:FBNC · NASDAQ Global Select
+$0.43 today
Vol 0.11M · Avg 0.21M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:FBNC · Revenue to Net Income
Key Ratios
Analysis
$556.3M of revenue converted into $121.3M of net income for the selected period. Gross margin is 71.0% and net margin is 21.1%, showing how much revenue survives after costs and taxes. EPS is $2.93, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $543.1M +2.3% | $530.8M -1.9% | $541.1M +32.7% | $407.7M +25.5% | $324.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $162.3M -20.2% | $203.4M +27.2% | $159.9M +461.0% | $28.5M +16.1% | $24.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $380.8M +16.3% | $327.4M -14.1% | $381.2M +0.5% | $379.2M +26.2% | $300.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.1% +8.4pp | 61.7% -8.8pp | 70.4% -22.6pp | 93.0% +0.6pp | 92.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $156.3M +2.7% | $152.3M -0.6% | $153.2M +21.9% | $125.6M +14.4% | $109.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $236.6M +3.2% | $229.3M -8.0% | $249.2M +28.5% | $193.9M +7.7% | $180.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.4M -41.8% | $17.9M -6.9% | $19.2M +25.3% | $15.3M +10.1% | $13.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $154.6M +33.3% | $116.0M -23.3% | $151.2M -24.6% | $200.5M +49.4% | $134.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.5% +6.6pp | 21.9% -6.1pp | 27.9% -21.3pp | 49.2% +7.9pp | 41.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $144.2M +47.0% | $98.1M -25.6% | $132.0M -28.8% | $185.2M +53.9% | $120.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.6% +8.1pp | 18.5% -5.9pp | 24.4% -21.0pp | 45.4% +8.4pp | 37.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $557.2M +7.3% | $519.2M +6.2% | $488.8M +43.3% | $341.0M +33.2% | $255.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $159.0M -15.0% | $187.0M +31.6% | $142.1M +782.5% | $16.1M +69.1% | $9.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $139.5M +42.2% | $98.1M -25.6% | $132.0M -28.8% | $185.2M +53.9% | $120.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.7% +7.2pp | 18.5% -5.9pp | 24.4% -21.0pp | 45.4% +8.4pp | 37.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $28.5M +29.9% | $21.9M -21.3% | $27.8M -27.3% | $38.3M +55.1% | $24.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $111.0M +45.7% | $76.2M -26.8% | $104.1M -29.1% | $146.9M +53.6% | $95.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.4% +6.1pp | 14.4% -4.9pp | 19.2% -16.8pp | 36.0% +6.6pp | 29.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +44.9% | $2 -27.2% | $3 -38.3% | $4 +53.7% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +45.7% | $2 -26.7% | $3 -39.1% | $4 +53.7% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.4M +0.8% | $41.0M +0.7% | $40.7M +14.8% | $35.5M -0.4% | $35.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.4M +0.1% | $41.3M +0.4% | $41.2M +15.4% | $35.7M +0.1% | $35.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.65B
First Merchants Corporation
NASDAQ:FRME
$2.74B
Customers Bancorp, Inc.
NYSE:CUBI
$2.63B
Nicolet Bankshares, Inc.
NYSE:NIC
$2.62B
NBT Bancorp Inc.
NASDAQ:NBTB
$2.60B
First Busey Corporation
NASDAQ:BUSE
$2.51B
Enterprise Financial Services Corp
NASDAQ:EFSC
$2.41B
Stock Yards Bancorp, Inc.
NASDAQ:SYBT
$2.31B
Banner Corporation
NASDAQ:BANR
$2.28B
Hilltop Holdings Inc.
NYSE:HTH
$2.27B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FBNC generate?
First Bancorp (FBNC) reported $543.12M of revenue in fiscal 2025.
Is FBNC profitable?
First Bancorp (FBNC) reported $111.05M of net income, with a net margin of 20.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.