Expedia Group, Inc.
Consumer CyclicalNASDAQ:EXPE · NASDAQ Global Select
+$0.23 today
Vol 0.66M · Avg 1.69M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $7.8B |
| Short-term Investments | $254.0M |
| Receivables | $5.2B |
| Other Current | $906.0M |
| Total Current Assets | $14.2B |
| PP&E (Net) | $2.7B |
| Goodwill | $7.0B |
| Intangible Assets | $887.0M |
| Long-term Investments | $422.0M |
| Tax Assets | $412.0M |
| Other Non-current | $860.0M |
| Total Non-current Assets | $12.3B |
| Total Assets | $26.5B |
Analysis
Selected assets total $26.5B for Latest. The largest visible component is Cash & Equivalents at $7.8B, about 29.4% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.0B +66.8% | $4.2B -1.0% | $4.2B +3.1% | $4.1B -0.4% | $4.1B | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $320.0M +6.7% | $300.0M +971.4% | $28.0M -41.7% | $48.0M -76.0% | $200.0M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $4.2B +29.3% | $3.3B +14.8% | $2.8B +33.8% | $2.1B +57.0% | $1.3B | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $699.0M -66.4% | $2.1B -3.0% | $2.1B -15.2% | $2.5B +49.3% | $1.7B | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $12.2B +24.3% | $9.8B +6.3% | $9.2B +5.0% | $8.8B +7.5% | $8.2B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $2.7B +0.9% | $2.7B +0.1% | $2.7B +5.6% | $2.6B -0.5% | $2.6B | $1.2B | $1.5B | $687.8M |
| Goodwill | $6.9B +0.4% | $6.8B -0.1% | $6.8B -4.1% | $7.1B -0.4% | $7.2B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $819.0M +0.2% | $817.0M -20.1% | $1.0B -15.4% | $1.2B -13.2% | $1.4B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $895.0M | $0 | $0 -100.0% | $1.2B -18.3% | $1.4B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $432.0M -12.9% | $496.0M -15.4% | $586.0M -11.3% | $661.0M -13.7% | $766.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $492.0M -71.0% | $1.7B +37.2% | $1.2B | $0 | $0 | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $12.3B -2.5% | $12.6B +1.3% | $12.4B -2.8% | $12.8B -4.5% | $13.4B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $24.5B +9.2% | $22.4B +3.4% | $21.6B +0.4% | $21.6B +0.1% | $21.5B | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.3B +7.2% | $3.1B -1.5% | $3.1B +17.4% | $2.7B +31.4% | $2.0B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $1.7B +62.2% | $1.0B | $0 | $0 -100.0% | $735.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $56.0M +9.8% | $51.0M +96.2% | $26.0M +23.8% | $21.0M +31.3% | $16.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $10.6B +22.0% | $8.7B +10.1% | $7.9B +7.8% | $7.3B +24.9% | $5.9B | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $1.0B | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $16.7B +22.4% | $13.6B +15.5% | $11.8B +9.3% | $10.8B +14.1% | $9.4B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $4.7B -9.6% | $5.2B -16.5% | $6.3B +0.2% | $6.2B -19.1% | $7.7B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $20.0M +5.3% | $19.0M -42.4% | $33.0M -36.5% | $52.0M -10.3% | $58.0M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $251.0M -46.7% | $471.0M -0.4% | $473.0M +4.9% | $451.0M +9.2% | $413.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $5.2B -12.2% | $6.0B -15.5% | $7.1B +0.3% | $7.1B -17.4% | $8.5B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $21.9B +11.8% | $19.6B +3.9% | $18.9B +5.7% | $17.8B -0.9% | $18.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $1.7B +181.7% | $602.0M +195.3% | -$632.0M +55.1% | -$1.4B +20.0% | -$1.8B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$191.0M +17.7% | -$232.0M -11.0% | -$209.0M +10.7% | -$234.0M -57.0% | -$149.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $1.3B +1.7% | $1.2B -0.8% | $1.3B -13.4% | $1.4B -3.3% | $1.5B | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.5B -9.0% | $2.8B +0.5% | $2.8B -25.3% | $3.7B +5.0% | $3.6B | $9.1B | $7.7B | $3.3B |
| Total Debt | $6.7B +2.1% | $6.5B -0.5% | $6.6B +0.2% | $6.6B -25.6% | $8.8B | $724.2M | $410.6M | $399.4M |
| Net Debt | -$307.0M -113.1% | $2.3B +0.3% | $2.3B -4.6% | $2.5B -47.7% | $4.7B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Viking Holdings Ltd
NYSE:VIK
$41.10B
Geely Automobile Holdings Limited
GELHY
$28.01B
Williams-Sonoma, Inc.
NYSE:WSM
$26.30B
Restaurant Brands International Inc.
NYSE:QSR
$26.00B
InterContinental Hotels Group PLC
NYSE:IHG
$24.81B
Darden Restaurants, Inc.
NYSE:DRI
$24.35B
PulteGroup, Inc.
NYSE:PHM
$23.58B
Rollins, Inc.
NYSE:ROL
$22.72B
Ulta Beauty, Inc.
NASDAQ:ULTA
$20.06B
Tractor Supply Company
NASDAQ:TSCO
$16.31B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXPE have?
Expedia Group, Inc. (EXPE) reported $6.98B in cash and equivalents in fiscal 2025.
How much debt does EXPE carry?
Expedia Group, Inc. (EXPE) reported $6.67B of total debt, with net debt of -$307,000,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.