eXoZymes, Inc.
NASDAQ:EXOZ · NASDAQ Global Market
+$1.06 today
Vol 0.02M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:EXOZ · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$9.7M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-1.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $267.4K | $0 -100.0% | $147.8K +148.7% | $59.4K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 +100.0% | -$267.4K | $0 +100.0% | -$147.8K -148.7% | -$59.4K | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.7M +98.4% | $1.9M +254.3% | $527.5K +51.5% | $348.1K -23.4% | $454.5K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.9M +55.8% | $3.8M +183.5% | $1.3M +60.0% | $836.8K +7.4% | $779.0K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.7M +71.5% | $5.7M +215.4% | $1.8M +51.6% | $1.2M -3.9% | $1.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $288.0K +7.7% | $267.4K +35.8% | $196.9K +33.3% | $147.8K +148.7% | $59.4K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$9.0M -60.5% | -$5.6M -210.9% | -$1.8M -51.9% | -$1.2M -3.1% | -$1.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$9.7M -63.8% | -$5.9M -230.3% | -$1.8M -34.8% | -$1.3M -3.1% | -$1.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $77.6K +77512.0% | $100 +2.0% | $98 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $452.5K +539.4% | $70.8K +135.4% | -$199.9K -204079.6% | $98 -99.9% | $83.7K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$9.3M -58.1% | -$5.9M -193.6% | -$2.0M -49.8% | -$1.3M -10.2% | -$1.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$105.2K | $0 -100.0% | $42.3K -33.5% | $63.6K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$9.2M -56.3% | -$5.9M -187.5% | -$2.0M -46.0% | -$1.4M -15.5% | -$1.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -51.4% | -$1 -188.0% | -$0 -47.1% | -$0 -13.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -51.4% | -$1 -188.0% | -$0 -47.1% | -$0 -13.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.4M +3.1% | $8.1M +0.0% | $8.1M +0.0% | $8.1M +0.0% | $8.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.4M +3.1% | $8.1M +0.0% | $8.1M +0.0% | $8.1M +0.0% | $8.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Greenwich LifeSciences, Inc.
NASDAQ:GLSI
$344.06M
Surrozen, Inc.
NASDAQ:SRZN
$169.06M
Cognition Therapeutics, Inc.
NASDAQ:CGTX
$104.42M
Oncolytics Biotech Inc.
NASDAQ:ONCY
$95.36M
Tiziana Life Sciences Ltd
NASDAQ:TLSA
$65.96M
Instil Bio, Inc.
NASDAQ:TIL
$51.34M
Estrella Immunopharma, Inc.
ESLA
$43.46M
Tevogen Bio Holdings Inc.
TVGN
$42.15M
Atossa Therapeutics, Inc.
ATOS
$17.27M
Anebulo Pharmaceuticals, Inc.
ANEB
$15.92M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EXOZ generate?
eXoZymes, Inc. (EXOZ) reported $0.00 of revenue in fiscal 2025.
Is EXOZ profitable?
eXoZymes, Inc. (EXOZ) reported -$9,158,734.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.