Exelon Corporation
NASDAQ:EXC · NASDAQ Global Select
+$0.05 today
Vol 13.77M · Avg 8.10M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $1.3B |
| Receivables | $4.7B |
| Inventory | $846.0M |
| Other Current | $2.2B |
| Total Current Assets | $9.0B |
| PP&E (Net) | $85.6B |
| Goodwill | $6.6B |
| Long-term Investments | $5.1B |
| Other Non-current | $11.2B |
| Total Non-current Assets | $108.5B |
| Total Assets | $117.5B |
Analysis
Selected assets total $117.5B for Latest. The largest visible component is PP&E (Net) at $85.6B, about 72.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.2B +222.4% | $357.0M -19.8% | $445.0M +9.3% | $407.0M -39.4% | $672.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $5.1B +35.4% | $3.8B +11.7% | $3.4B -5.6% | $3.6B +24.3% | $2.9B | $533.8M | $399.4M | -$1.7B |
| Inventory | $868.0M +1.8% | $853.0M +6.5% | $801.0M +6.1% | $755.0M +29.9% | $581.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $1.9B -35.7% | $2.9B -4.6% | $3.1B +17.4% | $2.6B -73.4% | $9.8B | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $9.5B +13.9% | $8.4B +3.7% | $8.1B +10.2% | $7.3B -47.4% | $14.0B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $84.3B +7.8% | $78.2B +6.2% | $73.6B +6.5% | $69.1B +7.0% | $64.6B | $1.2B | $1.5B | $687.8M |
| Goodwill | $6.6B +0.0% | $6.6B +0.0% | $6.6B +0.0% | $6.6B +0.0% | $6.6B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $5.1B +1664.5% | $290.0M +15.5% | $251.0M +8.2% | $232.0M -7.2% | $250.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $11.0B -23.4% | $14.3B +7.5% | $13.3B +10.1% | $12.1B -74.6% | $47.6B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $107.0B +7.7% | $99.4B +6.0% | $93.8B +6.5% | $88.0B -26.1% | $119.1B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $116.6B +8.2% | $107.8B +5.8% | $101.9B +6.8% | $95.3B -28.3% | $133.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.7B +24.3% | $3.0B +5.2% | $2.8B -15.8% | $3.4B +42.2% | $2.4B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $2.8B -17.0% | $3.3B -15.6% | $3.9B -10.5% | $4.4B +29.0% | $3.4B | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $217.0M -1.8% | $221.0M +4.7% | $211.0M -16.6% | $253.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $5.0M -98.9% | $451.0M +7.6% | $419.0M +4090.0% | $10.0M -88.8% | $89.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.9B +41.2% | $2.1B +3.5% | $2.0B -10.0% | $2.2B -74.1% | $8.6B | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $10.3B +7.5% | $9.6B -2.9% | $9.9B -6.7% | $10.6B -34.1% | $16.1B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $47.4B +9.4% | $43.3B +8.1% | $40.1B +12.4% | $35.7B +14.5% | $31.1B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $13.7B +7.2% | $12.8B +7.0% | $12.0B +6.3% | $11.3B +6.0% | $10.6B | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $16.0M -23.8% | $21.0M -22.2% | $27.0M -22.9% | $35.0M -76.0% | $146.0M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $15.9B +5.3% | $15.1B +6.8% | $14.1B +8.3% | $13.0B -67.6% | $40.2B | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $77.4B +8.7% | $71.3B +7.6% | $66.2B +10.3% | $60.0B -26.9% | $82.1B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $87.8B +8.5% | $80.9B +6.3% | $76.1B +7.8% | $70.6B -28.1% | $98.2B | $14.7B | $3.7B | $9.6B |
| Common Stock | $22.1B +3.6% | $21.3B +1.1% | $21.1B +1.0% | $20.9B +2.9% | $20.3B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $7.6B +17.9% | $6.4B +17.0% | $5.5B +19.4% | $4.6B -72.9% | $16.9B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$762.0M -5.8% | -$720.0M +0.8% | -$726.0M -13.8% | -$638.0M +76.8% | -$2.8B | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 -100.0% | $402.0M | $1.4B | $337.8M | $931.4M |
| Total Equity | $28.8B +7.0% | $26.9B +4.5% | $25.8B +4.1% | $24.7B -28.9% | $34.8B | $9.1B | $7.7B | $3.3B |
| Total Debt | $50.6B +8.4% | $46.6B +6.0% | $44.0B +9.9% | $40.0B +16.0% | $34.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $49.4B +6.7% | $46.3B +6.3% | $43.6B +9.9% | $39.6B +17.1% | $33.9B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextEra Energy, Inc.
NYSE:NEE
$180.40B
The Southern Company
NYSE:SO
$104.72B
Duke Energy Corporation
NYSE:DUK
$95.93B
American Electric Power Company, Inc.
NASDAQ:AEP
$69.26B
Dominion Energy, Inc.
NYSE:D
$60.16B
Entergy Corporation
NYSE:ETR
$50.85B
Public Service Enterprise Group Incorporated
NYSE:PEG
$39.62B
Consolidated Edison, Inc.
NYSE:ED
$39.00B
WEC Energy Group, Inc.
NYSE:WEC
$36.38B
CenterPoint Energy, Inc.
NYSE:CNP
$27.94B
Edison International
NYSE:EIX
$27.51B
FirstEnergy Corp.
NYSE:FE
$26.81B
PPL Corporation
NYSE:PPL
$26.60B
CMS Energy Corporation
NYSE:CMS
$22.68B
Evergy, Inc.
NASDAQ:EVRG
$18.95B
Alliant Energy Corporation
NASDAQ:LNT
$18.81B
Pinnacle West Capital Corporation
NYSE:PNW
$12.39B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EXC have?
Exelon Corporation (EXC) reported $1.15B in cash and equivalents in fiscal 2025.
How much debt does EXC carry?
Exelon Corporation (EXC) reported $50.55B of total debt, with net debt of $49.40B.
Explore More
Continue the stock analysis
Jump to another research area for this company.