Erie Indemnity Company
NASDAQ:ERIE · NASDAQ Global Select
-$4.00 today
Vol 0.52M · Avg 0.22M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $559.3M -6.8% | $600.3M +34.6% | $446.1M +49.4% | $298.6M +0.2% | $297.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $0 -100.0% | $63.9M +19.2% | $53.6M +3.6% | $51.7M +5.3% | $49.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $4.0M +501.8% | -$1.0M -110.6% | $9.5M +610.7% | -$1.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | -$94.8M | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $31.3M +151.4% | -$60.9M +59.0% | -$148.4M -328.4% | -$34.6M -140.3% | $86.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$31.8M +61.1% | -$81.7M +18.6% | -$100.4M -119.1% | -$45.8M -395.3% | $15.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $66.3M +982.2% | -$7.5M -203.9% | $7.2M -61.9% | $19.0M +37.0% | $13.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.3M -111.5% | $28.3M +151.3% | -$55.3M -606.3% | -$7.8M -113.8% | $56.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $190.8M +4799.2% | $3.9M -87.4% | $31.0M -24.5% | $41.0M +245.2% | -$28.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $686.7M +12.3% | $611.2M +60.3% | $381.2M +4.1% | $366.2M -9.1% | $402.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$115.7M +7.3% | -$124.8M -34.8% | -$92.6M -37.9% | -$67.2M +54.8% | -$148.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$730.0M -42.2% | -$513.5M -62.7% | -$315.6M +34.8% | -$484.2M -10.1% | -$439.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $429.0M +118.2% | $196.6M -25.1% | $262.6M -41.3% | $447.3M +11.8% | $400.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$22.6M +92.4% | -$298.7M -2407.8% | -$11.9M -319.0% | -$2.8M -194.9% | $3.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$439.3M -93.6% | -$226.9M -44.0% | -$157.6M -47.4% | -$106.9M +42.4% | -$185.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 +100.0% | -$94.1M -4509.0% | -$2.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$254.3M -7.1% | -$237.5M -7.1% | -$221.7M -7.2% | -$206.8M -7.2% | -$192.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $54.4M +624.4% | $7.5M | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$199.9M +13.1% | -$230.0M -3.8% | -$221.7M +26.3% | -$300.8M -54.4% | -$194.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $47.5M -69.2% | $154.3M +7754.6% | $2.0M +104.7% | -$41.6M -285.3% | $22.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $571.0M +17.4% | $486.4M +68.6% | $288.6M -3.5% | $298.9M +17.7% | $254.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetLife, Inc.
NYSE:MET
$55.24B
Banco de Chile
NYSE:BCH
$20.33B
East West Bancorp, Inc.
NASDAQ:EWBC
$17.43B
Brookfield Wealth Solutions Ltd.
NYSE:BNT
$14.89B
Reinsurance Group of America, Incorporated
NYSE:RGA
$13.88B
Mr. Cooper Group Inc.
COOP
$13.49B
Everest Re Group, Ltd.
NYSE:EG
$13.36B
Equitable Holdings, Inc.
NYSE:EQH
$12.81B
Fidelity National Financial, Inc.
NYSE:FNF
$12.61B
Houlihan Lokey, Inc.
NYSE:HLI
$9.76B
SEC Filings
Recent regulatory filings
No filings found.
Does ERIE generate free cash flow?
Erie Indemnity Company (ERIE) generated $570.97M of free cash flow in fiscal 2025.
How much operating cash flow does ERIE produce?
Operating cash flow was $686.66M, before capital expenditures of $115.69M.
Explore More
Continue the stock analysis
Jump to another research area for this company.