Erie Indemnity Company
NASDAQ:ERIE · NASDAQ Global Select
-$4.00 today
Vol 0.52M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ERIE · Revenue to Net Income
Key Ratios
Analysis
$4.1B of revenue converted into $571.4M of net income for the selected period. Gross margin is 16.1% and net margin is 13.8%, showing how much revenue survives after costs and taxes. EPS is $10.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.1B +7.2% | $3.8B +16.1% | $3.3B +15.1% | $2.8B +7.8% | $2.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.4B +9.9% | $3.1B +13.5% | $2.7B +11.6% | $2.5B +6.4% | $2.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $640.8M -5.3% | $676.5M +30.0% | $520.3M +38.3% | $376.2M +18.3% | $318.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 15.8% -2.1pp | 17.8% +1.9pp | 15.9% +2.7pp | 13.2% +1.2pp | 12.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $74.1M +122.0% | $33.4M +2.4% | $32.6M -95.1% | $668.3M +4.7% | $638.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$78.7M | $0 | $0 | $0 | $0 | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $76.8M +35.8% | $56.5M +19.2% | $47.4M +2.7% | $46.2M +24.1% | $37.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $787.4M +2.7% | $766.3M +27.7% | $600.2M +40.1% | $428.4M +22.0% | $351.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.4% -0.8pp | 20.2% +1.8pp | 18.4% +3.3pp | 15.1% +1.7pp | 13.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $719.5M +6.4% | $676.5M +30.0% | $520.3M +38.3% | $376.2M +18.3% | $318.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.7% -0.1pp | 17.8% +1.9pp | 15.9% +2.7pp | 13.2% +1.2pp | 12.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $80.1M +23.0% | $65.1M +25.8% | $51.7M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $2.0M -51.4% | $4.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.9M -111.0% | $80.8M +93.9% | $41.7M +17412.6% | $238.0K -99.6% | $58.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $710.6M -6.2% | $757.3M +34.8% | $561.9M +49.3% | $376.5M +0.0% | $376.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.5% -2.5pp | 20.0% +2.8pp | 17.2% +3.9pp | 13.3% -1.0pp | 14.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $151.3M -3.6% | $157.0M +35.5% | $115.9M +48.8% | $77.9M -0.8% | $78.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $559.3M -6.8% | $600.3M +34.6% | $446.1M +49.4% | $298.6M +0.2% | $297.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.8% -2.1pp | 15.8% +2.2pp | 13.6% +3.1pp | 10.5% -0.8pp | 11.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $12 -6.8% | $13 +34.6% | $10 +49.5% | $6 +0.2% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 -7.5% | $11 +34.6% | $9 +49.4% | $6 +0.4% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $46.6M +0.8% | $46.2M +0.0% | $46.2M +0.0% | $46.2M +0.0% | $46.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $52.7M -0.0% | $52.7M +0.0% | $52.7M +14.1% | $46.2M +0.0% | $46.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetLife, Inc.
NYSE:MET
$55.24B
Banco de Chile
NYSE:BCH
$20.33B
East West Bancorp, Inc.
NASDAQ:EWBC
$17.43B
Brookfield Wealth Solutions Ltd.
NYSE:BNT
$14.89B
Reinsurance Group of America, Incorporated
NYSE:RGA
$13.88B
Mr. Cooper Group Inc.
COOP
$13.49B
Everest Re Group, Ltd.
NYSE:EG
$13.36B
Equitable Holdings, Inc.
NYSE:EQH
$12.81B
Fidelity National Financial, Inc.
NYSE:FNF
$12.61B
Houlihan Lokey, Inc.
NYSE:HLI
$9.76B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ERIE generate?
Erie Indemnity Company (ERIE) reported $4.07B of revenue in fiscal 2025.
Is ERIE profitable?
Erie Indemnity Company (ERIE) reported $559.34M of net income, with a net margin of 13.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.