Enphase Energy, Inc.
NASDAQ:ENPH · NASDAQ Global Market
+$1.57 today
Vol 12.91M · Avg 7.64M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ENPH · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $135.0M of net income for the selected period. Gross margin is 43.6% and net margin is 8.8%, showing how much revenue survives after costs and taxes. EPS is $1.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B +10.7% | $1.3B -41.9% | $2.3B -1.7% | $2.3B +68.7% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $786.0M +12.1% | $701.2M -43.1% | $1.2B -9.1% | $1.4B +63.9% | $827.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $687.0M +9.2% | $629.1M -40.6% | $1.1B +8.6% | $974.6M +75.8% | $554.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 46.6% -0.6pp | 47.3% +1.1pp | 46.2% +4.4pp | 41.8% +1.7pp | 40.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $189.1M -6.1% | $201.3M -11.4% | $227.3M +34.6% | $168.8M +60.0% | $105.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $333.3M -1.2% | $337.4M -8.7% | $369.6M +4.1% | $355.1M +52.4% | $233.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $522.3M -5.3% | $551.8M -9.9% | $612.6M +16.4% | $526.3M +55.4% | $338.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $80.6M -0.9% | $81.4M +8.9% | $74.7M +27.1% | $58.8M +90.5% | $30.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $290.0M +37.8% | $210.5M -64.7% | $596.7M +14.7% | $520.3M +164.2% | $196.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 19.7% +3.9pp | 15.8% -10.2pp | 26.0% +3.7pp | 22.3% +8.1pp | 14.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $164.7M +113.0% | $77.3M -82.7% | $445.7M -0.6% | $448.3M +107.7% | $215.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.2% +5.4pp | 5.8% -13.6pp | 19.5% +0.2pp | 19.2% +3.6pp | 15.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $62.7M -18.9% | $77.3M +10.9% | $69.7M +410.6% | $13.7M +1864.9% | $695.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.5M -49.2% | $8.9M +0.7% | $8.8M -6.3% | $9.4M -79.1% | $45.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $40.2M -6.3% | $42.9M -36.4% | $67.4M +1679.7% | $3.8M +104.0% | -$94.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $204.8M +70.5% | $120.2M -76.6% | $513.1M +13.5% | $452.0M +273.8% | $120.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.9% +4.9pp | 9.0% -13.4pp | 22.4% +3.0pp | 19.4% +10.6pp | 8.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $32.7M +86.7% | $17.5M -76.4% | $74.2M +35.7% | $54.7M +323.0% | -$24.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $172.1M +67.7% | $102.7M -76.6% | $438.9M +10.5% | $397.4M +173.2% | $145.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.7% +4.0pp | 7.7% -11.4pp | 19.2% +2.1pp | 17.0% +6.5pp | 10.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +72.4% | $1 -76.4% | $3 +9.5% | $3 +169.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +72.0% | $1 -75.6% | $3 +11.2% | $3 +171.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $131.2M -3.0% | $135.2M -0.9% | $136.4M +0.8% | $135.3M +1.0% | $134.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $134.9M -3.7% | $140.0M -2.3% | $143.3M -0.8% | $144.4M +1.1% | $142.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Archrock, Inc.
NYSE:AROC
$6.23B
Valaris Limited
NYSE:VAL
$5.43B
Murphy Oil Corporation
NYSE:MUR
$4.89B
Magnolia Oil & Gas Corporation
NYSE:MGY
$4.84B
Valvoline Inc.
NYSE:VVV
$4.84B
California Resources Corporation
NYSE:CRC
$4.80B
Transocean Ltd.
NYSE:RIG
$4.76B
PBF Energy Inc.
NYSE:PBF
$4.35B
Sunrun Inc.
NASDAQ:RUN
$2.99B
CVR Energy, Inc.
NYSE:CVI
$2.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ENPH generate?
Enphase Energy, Inc. (ENPH) reported $1.47B of revenue in fiscal 2025.
Is ENPH profitable?
Enphase Energy, Inc. (ENPH) reported $172.13M of net income, with a net margin of 11.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.