The Eastern Company
IndustrialsNASDAQ:EML · NASDAQ Global Market
+$0.76 today
Vol 0.03M · Avg 0.02M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $7.6M |
| Receivables | $32.6M |
| Inventory | $53.1M |
| Other Current | $6.3M |
| Total Current Assets | $99.6M |
| PP&E (Net) | $43.5M |
| Goodwill | $58.6M |
| Intangible Assets | $9.7M |
| Long-term Investments | $119.2K |
| Tax Assets | $5.5M |
| Total Non-current Assets | $117.5M |
| Total Assets | $217.1M |
Analysis
Selected assets total $217.1M for Latest. The largest visible component is Goodwill at $58.6M, about 27.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7.4M -47.1% | $14.0M +68.8% | $8.3M -18.5% | $10.2M +65.2% | $6.2M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 -100.0% | $2.1M +107.9% | $986.5K | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $30.2M -15.8% | $35.8M -4.9% | $37.6M -14.3% | $43.9M -0.6% | $44.2M | $533.8M | $399.4M | -$1.7B |
| Inventory | $56.3M +2.1% | $55.2M -6.9% | $59.3M -8.3% | $64.6M +2.8% | $62.9M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $5.3M -37.4% | $8.5M +41.4% | $6.0M -8.3% | $6.6M +87.4% | $3.5M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $99.3M -14.1% | $115.6M +3.0% | $112.2M -10.4% | $125.3M +1.3% | $123.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $42.9M +2.9% | $41.7M -8.4% | $45.5M +18.8% | $38.3M -2.8% | $39.4M | $1.2B | $1.5B | $687.8M |
| Goodwill | $58.6M +0.2% | $58.5M -17.3% | $70.8M -0.0% | $70.8M -2.0% | $72.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $10.4M -18.6% | $12.7M -39.0% | $20.8M -14.4% | $24.3M -13.9% | $28.3M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 -100.0% | $2.3M | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $5.5M -16.4% | $6.6M +189.5% | $2.3M +367.0% | $489.0K | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 -100.0% | $162.1K -56.8% | $374.9K | $0 -100.0% | $2.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $117.4M -1.9% | $119.7M -14.4% | $139.8M +2.6% | $136.2M -4.5% | $142.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $216.7M -7.9% | $235.3M -6.6% | $252.0M -3.6% | $261.5M -1.8% | $266.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $16.4M -16.4% | $19.7M -22.4% | $25.3M -8.4% | $27.6M -6.7% | $29.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 -100.0% | $2.9M -68.1% | $9.0M | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $4.2M -64.2% | $11.7M +157.5% | $4.6M | $0 -100.0% | $12.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $27.6M -38.3% | $44.8M +4.8% | $42.7M -9.0% | $47.0M -5.2% | $49.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $33.9M -12.3% | $38.6M -5.9% | $41.1M -25.5% | $55.1M -13.6% | $63.8M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 -100.0% | $10.7M +826.1% | $1.2M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 +100.0% | -$10.7M | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $15.2M -10.7% | $17.0M -23.4% | $22.2M -5.8% | $23.6M -17.4% | $28.6M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $64.4M -7.7% | $69.8M -9.1% | $76.8M -12.6% | $87.9M -13.9% | $102.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $92.0M -19.7% | $114.6M -4.1% | $119.6M -11.4% | $134.9M -11.1% | $151.7M | $14.7B | $3.7B | $9.6B |
| Common Stock | $36.3M +2.5% | $35.4M +4.4% | $34.0M +1.1% | $33.6M +3.0% | $32.6M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $138.0M +3.3% | $133.5M -7.8% | $144.8M +4.2% | $139.0M +7.4% | $129.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$19.6M +10.6% | -$22.0M +4.5% | -$23.0M +1.8% | -$23.4M +11.8% | -$26.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $124.6M +3.3% | $120.7M -8.9% | $132.5M +4.6% | $126.6M +10.5% | $114.6M | $9.1B | $7.7B | $3.3B |
| Total Debt | $53.9M -4.9% | $56.6M -8.8% | $62.1M -18.7% | $76.4M +1.7% | $75.1M | $724.2M | $410.6M | $399.4M |
| Net Debt | $46.4M +9.0% | $42.6M -20.7% | $53.8M -18.8% | $66.2M -4.0% | $68.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IRSA Inversiones y Representaciones Sociedad Anónima
NYSE:IRS
$1.29B
Tema Electrification ETF
VOLT
$440.40M
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
Gulf Island Fabrication, Inc.
GIFI
$191.98M
Espey Mfg. & Electronics Corp.
AMEX:ESP
$177.54M
Taylor Devices, Inc.
NASDAQ:TAYD
$174.41M
Surf Air Mobility Inc.
NYSE:SRFM
$108.43M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$88.49M
Metalpha Technology Holding Limited
MATH
$46.88M
Scage Future American Depositary Shares
SCAG
$27.79M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does EML have?
The Eastern Company (EML) reported $7.41M in cash and equivalents in fiscal 2025.
How much debt does EML carry?
The Eastern Company (EML) reported $53.86M of total debt, with net debt of $46.44M.
Explore More
Continue the stock analysis
Jump to another research area for this company.