The Eastern Company
IndustrialsNASDAQ:EML · NASDAQ Global Market
+$0.76 today
Vol 0.03M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$242.7M of revenue converted into $3.8M of net income for the selected period. Gross margin is 21.7% and net margin is 1.5%, showing how much revenue survives after costs and taxes. EPS is $0.96, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $249.0M -8.7% | $272.8M +5.4% | $258.9M -7.3% | $279.3M +13.3% | $246.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $192.6M -6.3% | $205.5M +4.3% | $197.1M -10.7% | $220.6M +16.3% | $189.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $56.4M -16.2% | $67.3M +8.9% | $61.8M +5.4% | $58.6M +3.3% | $56.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.6% -2.0pp | 24.7% +0.8pp | 23.9% +2.9pp | 21.0% -2.0pp | 23.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.1M -16.9% | $4.9M -12.6% | $5.6M +31.9% | $4.2M +3.4% | $4.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $42.2M -0.0% | $42.2M +7.9% | $39.1M -0.9% | $39.5M +12.2% | $35.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $46.3M -1.8% | $47.1M +5.3% | $44.7M +0.7% | $44.4M +13.0% | $39.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.7M -37.4% | $5.9M +9.7% | $5.4M -25.8% | $7.2M -0.1% | $7.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $13.9M -46.0% | $25.7M +10.4% | $23.3M -2.8% | $23.9M -14.8% | $28.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.6% -3.8pp | 9.4% +0.4pp | 9.0% +0.4pp | 8.6% -2.8pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.1M -49.9% | $20.1M +18.3% | $17.0M +20.2% | $14.2M -18.8% | $17.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.1% -3.3pp | 7.4% +0.8pp | 6.6% +1.5pp | 5.1% -2.0pp | 7.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.7M -1.3% | $2.7M -3.0% | $2.8M +23.3% | $2.3M +30.2% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.6M +15.0% | -$3.1M -57.7% | -$2.0M -924.2% | $236.6K -85.4% | $1.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $7.5M -56.1% | $17.1M +13.2% | $15.1M +4.7% | $14.4M -24.5% | $19.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.0% -3.3pp | 6.3% +0.4pp | 5.8% +0.7pp | 5.2% -2.6pp | 7.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5M -60.5% | $3.9M +16.8% | $3.3M -1.5% | $3.4M +16.1% | $2.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.1M +160.0% | -$8.5M -199.4% | $8.6M -30.2% | $12.3M +31.6% | $9.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.1% +5.2pp | -3.1% -6.4pp | 3.3% -1.1pp | 4.4% +0.6pp | 3.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +161.3% | -$1 -199.3% | $1 -30.3% | $2 +32.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +161.3% | -$1 -200.0% | $1 -30.5% | $2 +32.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $6.1M -2.4% | $6.2M -0.1% | $6.2M +0.3% | $6.2M -0.8% | $6.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $6.1M -2.3% | $6.2M -0.7% | $6.3M +0.4% | $6.2M -0.3% | $6.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IRSA Inversiones y Representaciones Sociedad Anónima
NYSE:IRS
$1.29B
Tema Electrification ETF
VOLT
$440.40M
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
Gulf Island Fabrication, Inc.
GIFI
$191.98M
Espey Mfg. & Electronics Corp.
AMEX:ESP
$177.54M
Taylor Devices, Inc.
NASDAQ:TAYD
$174.41M
Surf Air Mobility Inc.
NYSE:SRFM
$108.43M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$88.49M
Metalpha Technology Holding Limited
MATH
$46.88M
Scage Future American Depositary Shares
SCAG
$27.79M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EML generate?
The Eastern Company (EML) reported $248.97M of revenue in fiscal 2025.
Is EML profitable?
The Eastern Company (EML) reported $5.12M of net income, with a net margin of 2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.