Ekso Bionics Holdings, Inc.
NASDAQ:EKSO · NASDAQ Capital Market
+$2.84 today
Vol 0.13M · Avg 0.08M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$11.7M -3.2% | -$11.3M +25.5% | -$15.2M -0.8% | -$15.1M -54.4% | -$9.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $1.6M -2.2% | $1.6M -5.3% | $1.7M +91.4% | $887.0K +58.1% | $561.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$4.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.5M -9.6% | $1.6M -27.1% | $2.2M -18.2% | $2.7M +9.3% | $2.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.0M +19.3% | -$2.5M -333.1% | -$583.0K +77.4% | -$2.6M -451.3% | -$468.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $446.0K +122.7% | -$2.0M -62.8% | -$1.2M -1703.0% | -$67.0K +95.9% | -$1.6M | $592.6M | $1.3B | $626.2M |
| Inventory | -$275.0K -207.0% | $257.0K +10.8% | $232.0K +116.6% | -$1.4M -86.2% | -$752.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$137.0K +52.4% | -$288.0K +78.0% | -$1.3M -1181.4% | -$102.0K -106.3% | $1.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$2.1M -293.2% | -$527.0K -131.0% | $1.7M +268.2% | -$1.0M -441.6% | $296.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.1M -244.6% | $771.0K +472.5% | -$207.0K +68.0% | -$647.0K -582.8% | $134.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$11.8M -19.9% | -$9.8M +18.3% | -$12.1M +17.9% | -$14.7M -31.7% | -$11.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$188.0K -408.1% | -$37.0K +76.4% | -$157.0K +19.1% | -$194.0K -228.8% | -$59.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$5.0M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 -100.0% | $19.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$188.0K -408.1% | -$37.0K +76.4% | -$157.0K +97.0% | -$5.2M -8671.2% | -$59.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.3M -6.0% | -$1.3M -299.4% | -$313.0K | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $4.1M -54.6% | $9.0M +1264.4% | $661.0K | $0 -100.0% | $37.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$226.0K | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $4.1M | $0 | $0 | $0 -100.0% | $1.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $6.6M -14.7% | $7.8M +2132.5% | $348.0K | $0 -100.0% | $38.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $36.0K +216.1% | -$31.0K -29.2% | -$24.0K -33.3% | -$18.0K -138.3% | $47.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$5.3M -148.2% | -$2.1M +82.0% | -$11.9M +40.2% | -$19.9M -172.2% | $27.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$12.0M -21.3% | -$9.9M +19.1% | -$12.2M +17.9% | -$14.9M -32.7% | -$11.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adlai Nortye Ltd.
NASDAQ:ANL
$536.11M
Aytu BioPharma, Inc.
AYTU
$18.71M
OSR Holdings, Inc.
OSRH
$9.63M
Allurion Technologies Inc.
ALUR
$4.38M
Co-Diagnostics, Inc.
CODX
$3.76M
Ernexa Therapeutics Inc.
ERNA
$1.95M
Aethlon Medical, Inc.
AEMD
$1.44M
GeoVax Labs, Inc.
GOVX
$1.28M
ProPhase Labs, Inc.
PRPH
$355,276.00
enVVeno Medical Corporation
NVNO
$165,030.00
SEC Filings
Recent regulatory filings
No filings found.
Does EKSO generate free cash flow?
Ekso Bionics Holdings, Inc. (EKSO) generated -$11,989,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does EKSO produce?
Operating cash flow was -$11,801,000.00, before capital expenditures of $188,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.