eGain Corporation
NASDAQ:EGAN · NASDAQ Capital Market
+$0.09 today
Vol 0.38M · Avg 0.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:EGAN · Revenue to Net Income
Key Ratios
Analysis
$92.2M of revenue converted into $38.4M of net income for the selected period. Gross margin is 73.3% and net margin is 41.4%, showing how much revenue survives after costs and taxes. EPS is $1.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $88.4M -4.7% | $92.8M -5.3% | $98.0M +6.6% | $92.0M +17.5% | $78.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $26.4M -4.2% | $27.6M +1.0% | $27.3M +11.3% | $24.5M +27.4% | $19.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $62.0M -4.9% | $65.2M -7.8% | $70.7M +4.9% | $67.4M +14.2% | $59.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.1% -0.1pp | 70.3% -1.9pp | 72.1% -1.2pp | 73.3% -2.1pp | 75.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $29.6M +11.2% | $26.6M -2.5% | $27.3M +11.9% | $24.4M +36.0% | $17.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $28.0M -14.2% | $32.6M -22.4% | $42.0M -7.0% | $45.2M +33.8% | $33.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $57.6M -2.8% | $59.2M -14.5% | $69.3M -0.4% | $69.6M +34.6% | $51.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $340.0K -77.1% | $1.5M -9.0% | $1.6M +7.1% | $1.5M -27.0% | $2.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.0M -46.6% | $11.2M +124.6% | $5.0M +1468.6% | $318.0K -96.4% | $8.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.8% -5.3pp | 12.1% +7.0pp | 5.1% +4.7pp | 0.3% -11.0pp | 11.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.4M -25.8% | $6.0M +329.9% | $1.4M +165.0% | -$2.1M -129.1% | $7.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.0% -1.4pp | 6.4% +5.0pp | 1.4% +3.7pp | -2.3% -11.7pp | 9.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.5M -35.0% | $3.8M +58.2% | $2.4M +2454.3% | $94.0K +623.1% | $13.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.2M -67.9% | $3.7M +90.5% | $2.0M +111.1% | $932.0K +270.7% | -$546.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.6M -42.0% | $9.7M +189.6% | $3.4M +378.3% | -$1.2M -117.8% | $6.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.4% -4.1pp | 10.5% +7.0pp | 3.4% +4.7pp | -1.3% -10.0pp | 8.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$26.6M -1473.4% | $1.9M +55.4% | $1.2M +1.0% | $1.2M +844.0% | -$166.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $32.3M +314.6% | $7.8M +268.9% | $2.1M +186.4% | -$2.4M -135.1% | $7.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 36.5% +28.1pp | 8.4% +6.2pp | 2.2% +4.8pp | -2.7% -11.5pp | 8.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +360.0% | $0 +278.8% | $0 +185.3% | -$0 -135.2% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +352.0% | $0 +288.8% | $0 +183.1% | -$0 -136.9% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.2M -8.7% | $30.8M -3.5% | $32.0M +1.3% | $31.6M +1.8% | $31.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.6M -9.0% | $31.5M -4.1% | $32.8M +3.9% | $31.6M -3.2% | $32.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mitek Systems, Inc.
NASDAQ:MITK
$794.79M
PubMatic, Inc.
NASDAQ:PUBM
$530.08M
International Money Express, Inc.
NASDAQ:IMXI
$433.66M
Materialise N.V.
NASDAQ:MTLS
$397.52M
Rimini Street, Inc.
NASDAQ:RMNI
$386.44M
GDEV Inc.
NASDAQ:GDEV
$239.04M
BGIN BLOCKCHAIN Ltd
NASDAQ:BGIN
$230.77M
Commerce.com, Inc.
NASDAQ:CMRC
$221.55M
Gorilla Technology Group Inc.
NASDAQ:GRRR
$221.51M
CS Disco, Inc.
NYSE:LAW
$220.94M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EGAN generate?
eGain Corporation (EGAN) reported $88.43M of revenue in fiscal 2025.
Is EGAN profitable?
eGain Corporation (EGAN) reported $32.25M of net income, with a net margin of 36.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.