Eagle Bancorp Montana, Inc.
NASDAQ:EBMT · NASDAQ Global Market
+$0.01 today
Vol 0.10M · Avg 0.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $14.8M +51.7% | $9.8M -2.8% | $10.1M -6.0% | $10.7M -25.8% | $14.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $6.0M -32.2% | $8.9M +12.7% | $7.9M +2.4% | $7.7M -1.5% | $7.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$574.0K -8.5% | -$529.0K +21.2% | -$671.0K -132.4% | $2.1M +100.1% | $1.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $689.0K -20.7% | $869.0K +28.2% | $678.0K -30.5% | $976.0K -5.0% | $1.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $4.3M -69.7% | $14.2M +432.7% | -$4.3M -633.0% | $799.0K -71.5% | $2.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.6M -284.7% | -$405.0K +66.3% | -$1.2M +56.8% | -$2.8M -19950.0% | $14.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $5.9M -59.8% | $14.6M +442.2% | -$4.3M -219.0% | $3.6M +28.5% | $2.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $7.9M +269.2% | -$4.6M -6.7% | -$4.3M -122.1% | $19.7M -33.0% | $29.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $33.1M +16.1% | $28.5M +205.4% | $9.3M -77.7% | $41.9M -25.8% | $56.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.8M +66.0% | -$14.1M +0.8% | -$14.2M +15.4% | -$16.8M -37.2% | -$12.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $13.4M +113.8% | -$97.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$28.1M +63.5% | -$77.1M +41.7% | -$132.2M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $27.1M -23.1% | $35.3M -47.1% | $66.7M -19.6% | $83.0M +410.3% | $16.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$371.0K +98.7% | -$27.8M +79.0% | -$132.6M +44.2% | -$237.6M -3071.6% | -$7.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $22.0M +179.0% | -$27.8M +74.3% | -$108.2M +54.0% | -$235.0M -0.9% | -$232.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$85.0M -144.2% | -$34.8M -132.7% | $106.3M +12.7% | $94.4M +882.1% | -$12.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.6M -275.4% | -$419.0K -81.4% | -$231.0K +94.8% | -$4.4M +29.4% | -$6.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$4.6M -0.9% | -$4.5M -2.1% | -$4.4M -9.4% | -$4.1M -34.6% | -$3.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $67.5M +46.6% | $46.0M +59883.1% | -$77.0K -100.1% | $67.6M -64.3% | $189.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$23.7M -477.7% | $6.3M -93.8% | $101.6M -33.8% | $153.5M -8.7% | $168.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $31.4M +347.7% | $7.0M +156.5% | $2.7M +106.9% | -$39.6M -373.5% | -$8.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $28.3M +96.0% | $14.5M +398.6% | -$4.8M -119.3% | $25.1M -43.1% | $44.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$233.56M
First Capital, Inc.
NASDAQ:FCAP
$210.73M
CF Bankshares Inc.
NASDAQ:CFBK
$193.99M
Landmark Bancorp, Inc.
NASDAQ:LARK
$178.69M
Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI
$144.06M
SB Financial Group, Inc.
NASDAQ:SBFG
$141.88M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.26M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$123.48M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$111.48M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$100.77M
SEC Filings
Recent regulatory filings
No filings found.
Does EBMT generate free cash flow?
Eagle Bancorp Montana, Inc. (EBMT) generated $28.34M of free cash flow in fiscal 2025.
How much operating cash flow does EBMT produce?
Operating cash flow was $33.13M, before capital expenditures of $4.78M.
Explore More
Continue the stock analysis
Jump to another research area for this company.