Eagle Bancorp Montana, Inc.
NASDAQ:EBMT · NASDAQ Global Market
+$0.01 today
Vol 0.10M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:EBMT · Revenue to Net Income
Key Ratios
Analysis
$127.4M of revenue converted into $15.6M of net income for the selected period. Gross margin is 72.3% and net margin is 12.2%, showing how much revenue survives after costs and taxes. EPS is $1.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $126.0M +4.6% | $120.4M +7.1% | $112.5M +20.1% | $93.6M +0.5% | $93.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $36.7M -11.2% | $41.3M +35.0% | $30.6M +275.3% | $8.2M +100.4% | $4.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $89.3M +12.9% | $79.1M -3.3% | $81.9M -4.3% | $85.5M -4.1% | $89.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.9% +5.2pp | 65.7% -7.1pp | 72.8% -18.5pp | 91.3% -4.3pp | 95.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $33.9M -19.7% | $42.2M -7.3% | $45.5M -2.2% | $46.5M -7.7% | $50.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $70.4M +3.9% | $67.7M -3.5% | $70.2M -2.0% | $71.6M +2.6% | $69.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.9M -22.9% | $8.9M +12.7% | $7.9M +2.4% | $7.7M -1.5% | $7.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $25.8M +27.1% | $20.3M +3.8% | $19.5M -9.3% | $21.6M -20.5% | $27.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.5% +3.6pp | 16.8% -0.5pp | 17.4% -5.6pp | 23.0% -6.1pp | 29.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $18.9M +66.2% | $11.4M -2.3% | $11.7M -15.8% | $13.8M -28.2% | $19.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.0% +5.6pp | 9.5% -0.9pp | 10.4% -4.4pp | 14.8% -5.9pp | 20.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $107.7M +4.4% | $103.1M +13.5% | $90.9M +31.4% | $69.2M +39.7% | $49.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $35.5M -12.9% | $40.8M +39.9% | $29.1M +373.8% | $6.2M +91.8% | $3.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$39.0K | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $18.9M +65.9% | $11.4M -2.3% | $11.7M -15.8% | $13.8M -28.2% | $19.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.0% +5.5pp | 9.5% -0.9pp | 10.4% -4.4pp | 14.8% -5.9pp | 20.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.1M +151.7% | $1.6M +0.9% | $1.6M -49.2% | $3.1M -35.3% | $4.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.8M +51.7% | $9.8M -2.8% | $10.1M -6.0% | $10.7M -25.8% | $14.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.8% +3.7pp | 8.1% -0.8pp | 8.9% -2.5pp | 11.4% -4.0pp | 15.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +52.0% | $1 -3.1% | $1 -11.0% | $1 -33.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +53.2% | $1 -3.9% | $1 -11.0% | $1 -33.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.8M -1.0% | $7.9M +1.2% | $7.8M +5.6% | $7.4M +10.9% | $6.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.8M -0.4% | $7.9M +0.7% | $7.8M +5.6% | $7.4M +11.0% | $6.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$233.56M
First Capital, Inc.
NASDAQ:FCAP
$210.73M
CF Bankshares Inc.
NASDAQ:CFBK
$193.99M
Landmark Bancorp, Inc.
NASDAQ:LARK
$178.69M
Richmond Mutual Bancorporation, Inc.
NASDAQ:RMBI
$144.06M
SB Financial Group, Inc.
NASDAQ:SBFG
$141.88M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.26M
Patriot National Bancorp, Inc.
NASDAQ:PNBK
$123.48M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$111.48M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$100.77M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EBMT generate?
Eagle Bancorp Montana, Inc. (EBMT) reported $125.97M of revenue in fiscal 2025.
Is EBMT profitable?
Eagle Bancorp Montana, Inc. (EBMT) reported $14.84M of net income, with a net margin of 11.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.