eBay Inc.
Consumer CyclicalNASDAQ:EBAY · NASDAQ Global Select
-$1.58 today
Vol 1.27M · Avg 5.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$11.6B of revenue converted into $2.0B of net income for the selected period. Gross margin is 72.0% and net margin is 17.6%, showing how much revenue survives after costs and taxes. EPS is $4.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.1B +7.9% | $10.3B +1.7% | $10.1B +3.2% | $9.8B -6.0% | $10.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.2B +10.0% | $2.9B +1.7% | $2.8B +5.7% | $2.7B +1.1% | $2.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.9B +7.1% | $7.4B +1.7% | $7.3B +2.3% | $7.1B -8.4% | $7.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.5% -0.5pp | 72.0% +0.0pp | 72.0% -0.7pp | 72.6% -1.9pp | 74.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.6B +11.0% | $1.5B -4.2% | $1.5B +16.1% | $1.3B +0.4% | $1.3B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.6B +11.1% | $3.2B -5.3% | $3.4B +10.1% | $3.1B +0.3% | $3.1B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.7B +11.2% | $5.1B -4.7% | $5.3B +12.0% | $4.8B -1.7% | $4.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $298.0M -8.0% | $324.0M -19.6% | $403.0M -8.8% | $442.0M -12.0% | $502.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.9B -0.3% | $2.9B -34.6% | $4.4B +573.3% | -$924.0M -179.0% | $1.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.7% -2.1pp | 27.8% -15.4pp | 43.2% +52.7pp | -9.4% -20.7pp | 11.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.3B -1.8% | $2.3B +19.4% | $1.9B -17.4% | $2.4B -19.6% | $2.9B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.5% -2.0pp | 22.5% +3.3pp | 19.2% -4.8pp | 24.0% -4.1pp | 28.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $198.0M -27.2% | $272.0M +33.3% | $204.0M +179.5% | $73.0M +284.2% | $19.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $246.0M -5.0% | $259.0M -1.5% | $263.0M +11.9% | $235.0M -12.6% | $269.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $30.0M +175.0% | -$40.0M -102.3% | $1.8B +144.7% | -$4.0B -56.5% | -$2.5B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.3B +1.3% | $2.3B -38.5% | $3.7B +331.5% | -$1.6B -502.3% | $398.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.8% -1.4pp | 22.2% -14.5pp | 36.7% +53.0pp | -16.3% -20.2pp | 3.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $311.0M +4.7% | $297.0M -68.1% | $932.0M +385.0% | -$327.0M -324.0% | $146.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.0B +2.8% | $2.0B -28.6% | $2.8B +318.0% | -$1.3B -109.3% | $13.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.3% -0.9pp | 19.2% -8.2pp | 27.4% +40.3pp | -13.0% -143.6pp | 130.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +11.6% | $4 -23.8% | $5 +328.9% | -$2 -110.9% | $21 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +10.2% | $4 -24.1% | $5 +327.6% | -$2 -110.9% | $21 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $451.0M -9.1% | $496.0M -6.4% | $530.0M -5.0% | $558.0M -14.4% | $652.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $460.0M -8.2% | $501.0M -6.0% | $533.0M -4.5% | $558.0M -14.4% | $652.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Yum! Brands, Inc.
NYSE:YUM
$42.56B
Chipotle Mexican Grill, Inc.
NYSE:CMG
$41.37B
Carnival Corporation & plc
NYSE:CCL
$40.13B
JD.com, Inc.
NASDAQ:JD
$38.66B
Carnival Corporation & plc
CUK
$36.52B
Las Vegas Sands Corp.
NYSE:LVS
$33.32B
Copart, Inc.
NASDAQ:CPRT
$28.40B
Williams-Sonoma, Inc.
NYSE:WSM
$26.28B
Ulta Beauty, Inc.
NASDAQ:ULTA
$20.07B
Tractor Supply Company
NASDAQ:TSCO
$16.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EBAY generate?
eBay Inc. (EBAY) reported $11.10B of revenue in fiscal 2025.
Is EBAY profitable?
eBay Inc. (EBAY) reported $2.03B of net income, with a net margin of 18.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.