Distribution Solutions Group, Inc.
NASDAQ:DSGR · NASDAQ Global Select
+$0.39 today
Vol 0.10M · Avg 0.09M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $52.7M |
| Receivables | $306.7M |
| Inventory | $373.5M |
| Other Current | $58.0M |
| Total Current Assets | $790.9M |
| PP&E (Net) | $235.7M |
| Goodwill | $474.5M |
| Intangible Assets | $138.6M |
| Tax Assets | $2.2M |
| Other Non-current | $148.1M |
| Total Non-current Assets | $999.1M |
| Total Assets | $1.8B |
Analysis
Selected assets total $1.8B for Latest. The largest visible component is Goodwill at $474.5M, about 26.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $61.8M -7.1% | $66.5M -20.8% | $83.9M +241.8% | $24.6M +67.4% | $14.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $271.3M +8.2% | $250.7M +17.5% | $213.4M +28.4% | $166.3M +106.4% | $80.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $353.4M +1.5% | $348.2M +10.2% | $316.0M +19.5% | $264.4M +99.2% | $132.7M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $60.5M +29.3% | $46.8M +6.3% | $44.0M +91.5% | $23.0M +183.5% | $8.1M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $746.9M +4.9% | $712.2M +8.3% | $657.3M +37.5% | $478.2M +102.6% | $236.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $237.7M +9.3% | $217.5M +1.3% | $214.7M +55.3% | $138.3M +158.6% | $53.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $467.9M +1.1% | $462.8M +15.7% | $399.9M +14.9% | $348.0M +234.0% | $104.2M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $143.5M -46.8% | $269.8M +6.3% | $253.8M +11.3% | $228.0M +136.0% | $96.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $1.2M +779.4% | $136.0K +43.2% | $95.0K -49.7% | $189.0K -28.9% | $266.0K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $151.4M +133.2% | $64.9M +165.8% | $24.4M +6.6% | $22.9M +2965.9% | $747.0K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.0B -1.3% | $1.0B +13.7% | $893.0M +21.1% | $737.4M +188.8% | $255.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.7B +1.2% | $1.7B +11.4% | $1.6B +27.5% | $1.2B +147.4% | $491.4M | $13.3B | $11.9B | $10.6B |
| Account Payables | $151.2M +20.4% | $125.6M +27.3% | $98.7M +22.6% | $80.5M +67.8% | $48.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $35.5M -12.4% | $40.5M +24.3% | $32.6M +23.7% | $26.3M -80.4% | $134.4M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $11.9M +495.8% | $2.0M -64.5% | $5.6M +11.2% | $5.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $5.2M +39.7% | $3.7M +360.1% | $810.0K -65.0% | $2.3M +376.9% | $485.0K | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $52.4M +222.8% | $16.2M -79.2% | $78.2M +88.5% | $41.5M +208.9% | $13.4M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $291.5M +9.5% | $266.3M +10.0% | $242.0M +42.8% | $169.5M -21.2% | $214.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $664.2M -4.3% | $693.9M +29.5% | $535.9M +35.4% | $395.8M +325.0% | $93.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $20.1M -9.5% | $22.3M +21.5% | $18.3M -23.1% | $23.8M +2849.8% | $808.0K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $24.6M -7.1% | $26.5M +4.3% | $25.4M +7.6% | $23.6M +4020.0% | $574.0K | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $807.8M -1.5% | $820.5M +26.9% | $646.7M +33.9% | $483.1M +336.6% | $110.6M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.1B +1.2% | $1.1B +22.3% | $888.7M +36.2% | $652.6M +100.4% | $325.6M | $14.7B | $3.7B | $9.6B |
| Common Stock | $46.2M -1.4% | $46.9M +0.2% | $46.8M +140.8% | $19.4M +88.2% | $10.3M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$33.7M +19.9% | -$42.0M -21.1% | -$34.7M -34.9% | -$25.7M +22.3% | -$33.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$5.3M +75.9% | -$22.1M -327.8% | -$5.2M +48.1% | -$10.0M -734.5% | $1.6M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 -100.0% | $19.4M | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $649.3M +1.4% | $640.5M -3.2% | $661.6M +17.5% | $563.0M +239.6% | $165.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $819.1M -1.4% | $831.1M +28.0% | $649.0M +37.5% | $471.9M +90.1% | $248.3M | $724.2M | $410.6M | $399.4M |
| Net Debt | $757.4M -0.9% | $764.6M +35.3% | $565.1M +26.3% | $447.4M +91.5% | $233.6M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Custom Truck One Source, Inc.
NYSE:CTOS
$2.51B
The Gorman-Rupp Company
NYSE:GRC
$2.31B
Lindsay Corporation
NYSE:LNN
$1.24B
Global Industrial Company
NYSE:GIC
$1.24B
Capital Clean Energy Carriers Corp.
NASDAQ:CCEC
$1.23B
Heidrick & Struggles International, Inc.
HSII
$1.23B
Resolute Holdings Management, Inc.
NYSE:RHLD
$1.07B
Evolv Technologies Holdings, Inc.
NASDAQ:EVLV
$1.01B
CRA International, Inc.
NASDAQ:CRAI
$915.97M
Eve Holding, Inc.
NYSE:EVEX
$859.02M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does DSGR have?
Distribution Solutions Group, Inc. (DSGR) reported $61.75M in cash and equivalents in fiscal 2025.
How much debt does DSGR carry?
Distribution Solutions Group, Inc. (DSGR) reported $819.11M of total debt, with net debt of $757.36M.
Explore More
Continue the stock analysis
Jump to another research area for this company.