DraftKings Inc.
Consumer CyclicalNASDAQ:DKNG · NASDAQ Global Select
-$0.66 today
Vol 9.51M · Avg 13.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.3B of revenue converted into $58.6M of net income for the selected period. Gross margin is 40.8% and net margin is -1.0%, showing how much revenue survives after costs and taxes. EPS is $0.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B +27.0% | $4.8B +30.1% | $3.7B +63.6% | $2.2B +72.9% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.6B +20.6% | $3.0B +28.7% | $2.3B +54.4% | $1.5B +86.9% | $794.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +37.4% | $1.8B +32.3% | $1.4B +81.6% | $756.2M +50.7% | $501.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.3% +3.1pp | 38.1% +0.6pp | 37.5% +3.7pp | 33.8% -5.0pp | 38.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $459.9M +15.8% | $397.1M +11.8% | $355.2M +11.6% | $318.2M +25.5% | $253.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1B +1.2% | $2.0B +12.3% | $1.8B -7.3% | $1.9B +7.7% | $1.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.5B +3.6% | $2.4B +12.2% | $2.2B -4.7% | $2.3B +9.9% | $2.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $275.5M +1.7% | $270.9M +34.1% | $201.9M +19.3% | $169.3M +39.7% | $121.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $303.4M +195.0% | -$319.3M +45.6% | -$586.7M +53.8% | -$1.3B +8.8% | -$1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.0% +11.7pp | -6.7% +9.3pp | -16.0% +40.7pp | -56.7% +50.9pp | -107.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$15.8M +97.4% | -$609.0M +22.8% | -$789.2M +47.8% | -$1.5B +3.2% | -$1.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.3% +12.5pp | -12.8% +8.8pp | -21.5% +45.9pp | -67.5% +53.0pp | -120.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $47.3M -19.1% | $58.4M +173.6% | $21.4M +425.2% | $4.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.9M +573.9% | $3.0M +10.5% | $2.7M +1.1% | $2.7M +25.7% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $23.8M +54.8% | $15.4M +659.6% | -$2.7M -104.2% | $65.9M +41.1% | $46.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.0M +101.3% | -$593.6M +25.0% | -$792.0M +45.2% | -$1.4B +4.6% | -$1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.1% +12.6pp | -12.5% +9.2pp | -21.6% +42.9pp | -64.5% +52.4pp | -116.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.3M +105.0% | -$86.3M -949.0% | $10.2M +115.0% | -$67.9M -920.7% | $8.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.7M +100.7% | -$507.3M +36.8% | -$802.1M +41.8% | -$1.4B +9.5% | -$1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.1% +10.7pp | -10.6% +11.2pp | -21.9% +39.6pp | -61.5% +56.0pp | -117.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +99.0% | -$1 +39.3% | -$2 +45.1% | -$3 +16.9% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +99.2% | -$1 +39.3% | -$2 +45.1% | -$3 +16.9% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $371.0M -23.0% | $482.0M +4.2% | $462.6M +6.0% | $436.5M +8.5% | $402.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $495.9M +2.9% | $482.0M +4.2% | $462.6M +6.0% | $436.5M +8.5% | $402.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honda Motor Co., Ltd.
NYSE:HMC
$34.38B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.81B
Packaging Corporation of America
NYSE:PKG
$20.36B
Magna International Inc.
NYSE:MGA
$18.14B
Best Buy Co., Inc.
NYSE:BBY
$16.52B
Yum China Holdings, Inc.
NYSE:YUMC
$15.51B
NIO Inc.
NYSE:NIO
$12.25B
Wynn Resorts, Limited
NASDAQ:WYNN
$11.21B
Domino's Pizza, Inc.
NASDAQ:DPZ
$10.65B
Wayfair Inc.
NYSE:W
$10.25B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DKNG generate?
DraftKings Inc. (DKNG) reported $6.05B of revenue in fiscal 2025.
Is DKNG profitable?
DraftKings Inc. (DKNG) reported $3.71M of net income, with a net margin of 0.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.