DraftKings Inc.
NASDAQ:DKNG · NASDAQ Global Select
-$2.19 today
Vol 14.64M · Avg 13.96M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DKNG · Revenue to Net Income
Key Ratios
Analysis
$6.3B of revenue converted into $58.6M of net income for the selected period. Gross margin is 40.8% and net margin is -1.0%, showing how much revenue survives after costs and taxes. EPS is $0.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B +27.0% | $4.8B +30.1% | $3.7B +63.6% | $2.2B +72.9% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.6B +20.6% | $3.0B +28.7% | $2.3B +54.4% | $1.5B +86.9% | $794.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +37.4% | $1.8B +32.3% | $1.4B +81.6% | $756.2M +50.7% | $501.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.3% +3.1pp | 38.1% +0.6pp | 37.5% +3.7pp | 33.8% -5.0pp | 38.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $459.9M +15.8% | $397.1M +11.8% | $355.2M +11.6% | $318.2M +25.5% | $253.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.1B +1.2% | $2.0B +12.3% | $1.8B -7.3% | $1.9B +7.7% | $1.8B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.5B +3.6% | $2.4B +12.2% | $2.2B -4.7% | $2.3B +9.9% | $2.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $275.5M +1.7% | $270.9M +34.1% | $201.9M +19.3% | $169.3M +39.7% | $121.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $303.4M +195.0% | -$319.3M +45.6% | -$586.7M +53.8% | -$1.3B +8.8% | -$1.4B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.0% +11.7pp | -6.7% +9.3pp | -16.0% +40.7pp | -56.7% +50.9pp | -107.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$15.8M +97.4% | -$609.0M +22.8% | -$789.2M +47.8% | -$1.5B +3.2% | -$1.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.3% +12.5pp | -12.8% +8.8pp | -21.5% +45.9pp | -67.5% +53.0pp | -120.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $47.3M -19.1% | $58.4M +173.6% | $21.4M +425.2% | $4.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $19.9M +573.9% | $3.0M +10.5% | $2.7M +1.1% | $2.7M +25.7% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $23.8M +54.8% | $15.4M +659.6% | -$2.7M -104.2% | $65.9M +41.1% | $46.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.0M +101.3% | -$593.6M +25.0% | -$792.0M +45.2% | -$1.4B +4.6% | -$1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.1% +12.6pp | -12.5% +9.2pp | -21.6% +42.9pp | -64.5% +52.4pp | -116.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.3M +105.0% | -$86.3M -949.0% | $10.2M +115.0% | -$67.9M -920.7% | $8.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.7M +100.7% | -$507.3M +36.8% | -$802.1M +41.8% | -$1.4B +9.5% | -$1.5B | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.1% +10.7pp | -10.6% +11.2pp | -21.9% +39.6pp | -61.5% +56.0pp | -117.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +99.0% | -$1 +39.3% | -$2 +45.1% | -$3 +16.9% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +99.2% | -$1 +39.3% | -$2 +45.1% | -$3 +16.9% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $371.0M -23.0% | $482.0M +4.2% | $462.6M +6.0% | $436.5M +8.5% | $402.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $495.9M +2.9% | $482.0M +4.2% | $462.6M +6.0% | $436.5M +8.5% | $402.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honda Motor Co., Ltd.
NYSE:HMC
$33.98B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.43B
Packaging Corporation of America
NYSE:PKG
$20.43B
Magna International Inc.
NYSE:MGA
$17.66B
Best Buy Co., Inc.
NYSE:BBY
$15.41B
Yum China Holdings, Inc.
NYSE:YUMC
$15.11B
NIO Inc.
NYSE:NIO
$11.90B
Wayfair Inc.
NYSE:W
$10.77B
Wynn Resorts, Limited
NASDAQ:WYNN
$10.62B
Domino's Pizza, Inc.
NASDAQ:DPZ
$10.46B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DKNG generate?
DraftKings Inc. (DKNG) reported $6.05B of revenue in fiscal 2025.
Is DKNG profitable?
DraftKings Inc. (DKNG) reported $3.71M of net income, with a net margin of 0.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.