DeFi Development Corp.
NASDAQ:DFDV · NASDAQ Global Market
-$0.04 today
Vol 0.75M · Avg 0.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DFDV · Revenue to Net Income
Key Ratios
Analysis
$13.8M of revenue converted into -$156.4M of net income for the selected period. Gross margin is 94.2% and net margin is -1090.2%, showing how much revenue survives after costs and taxes. EPS is $-7.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.4M +442.3% | $2.1M +4.8% | $2.0M -6.9% | $2.2M +8.6% | $2.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $249.0K +680.6% | $31.9K | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.1M +438.6% | $2.1M +3.2% | $2.0M -6.9% | $2.2M +8.6% | $2.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 97.8% -0.7pp | 98.5% -1.5pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.1M +74.4% | $654.8K -17.3% | $792.1K +85.6% | $426.8K +1011.0% | $38.4K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $16.6M +303.4% | $4.1M -11.0% | $4.6M +34.0% | $3.4M +14.9% | $3.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.8M +270.0% | $5.1M -6.2% | $5.4M +39.7% | $3.9M +27.5% | $3.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0M +366.6% | $224.0K +24459.4% | $912 -96.3% | $24.5K | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$63.8M -2266.3% | -$2.7M +20.1% | -$3.4M -172.6% | -$1.2M +23.5% | -$1.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -560.4% -431.9pp | -128.4% +40.0pp | -168.4% -110.9pp | -57.5% +24.1pp | -81.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$7.6M -153.9% | -$3.0M +11.8% | -$3.4M -97.9% | -$1.7M -63.0% | -$1.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -67.0% +76.1pp | -143.0% +26.9pp | -170.0% -90.0pp | -80.0% -26.7pp | -53.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $156.0K +10.9% | $140.7K +1422.8% | $9.2K +397.9% | $1.9K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.9M | $0 | $0 | $0 -100.0% | $160 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$66.2M -24008.2% | $276.7K +789.8% | $31.1K -93.1% | $449.5K +180.0% | -$561.9K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$73.8M -2605.7% | -$2.7M +19.2% | -$3.4M -165.5% | -$1.3M +21.4% | -$1.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -648.0% -518.1pp | -129.9% +38.6pp | -168.4% -109.3pp | -59.1% +22.5pp | -81.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.0K | $0 | $0 +100.0% | -$9.2K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$73.8M -2606.0% | -$2.7M +19.2% | -$3.4M -167.4% | -$1.3M +22.0% | -$1.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -648.1% -518.2pp | -129.9% +38.6pp | -168.4% -109.8pp | -58.7% +23.0pp | -81.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -1333.1% | -$0 +38.8% | -$0 -216.2% | -$0 +22.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -1333.1% | -$0 +38.8% | -$0 -216.2% | -$0 +22.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.5M +89.0% | $9.8M +32.1% | $7.4M -15.4% | $8.7M +0.0% | $8.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.5M +89.0% | $9.8M +32.1% | $7.4M -15.4% | $8.7M +0.0% | $8.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Satellogic Inc.
NASDAQ:SATL
$692.72M
Bakkt Holdings, Inc.
NYSE:BKKT
$398.48M
Duos Technologies Group, Inc.
NASDAQ:DUOT
$241.06M
Immersion Corporation
NASDAQ:IMMR
$219.17M
Kaltura, Inc.
NASDAQ:KLTR
$211.62M
Waldencast plc
NASDAQ:WALD
$195.10M
Marti Technologies, Inc.
AMEX:MRT
$152.53M
Tucows Inc.
NASDAQ:TCX
$149.24M
Arbe Robotics Ltd.
NASDAQ:ARBE
$99.86M
Stem, Inc.
NYSE:STEM
$71.25M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DFDV generate?
DeFi Development Corp. (DFDV) reported $11.39M of revenue in fiscal 2025.
Is DFDV profitable?
DeFi Development Corp. (DFDV) reported -$73,788,000.00 of net income, with a net margin of -648.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.