Dave Inc.
NASDAQ:DAVE · NASDAQ Global Market
+$13.18 today
Vol 0.87M · Avg 0.59M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:DAVE · Revenue to Net Income
Key Ratios
Analysis
$604.6M of revenue converted into $225.0M of net income for the selected period. Gross margin is 87.1% and net margin is 36.2%, showing how much revenue survives after costs and taxes. EPS is $15.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $554.2M +59.7% | $347.1M +34.0% | $259.1M +26.5% | $204.8M +33.9% | $153.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $73.8M +13.3% | $65.1M +6.0% | $61.4M +92.2% | $31.9M +36.2% | $23.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $480.4M +70.4% | $282.0M +42.6% | $197.7M +14.3% | $172.9M +33.5% | $129.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.7% +5.4pp | 81.2% +4.9pp | 76.3% -8.1pp | 84.4% -0.3pp | 84.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $169.3M +6.4% | $159.2M +6.2% | $150.0M -13.0% | $172.5M +70.8% | $101.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $293.8M +18.8% | $247.4M +3.1% | $239.9M -21.9% | $307.3M +126.1% | $135.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.1M -7.2% | $7.7M +38.5% | $5.5M -22.3% | $7.1M +133.5% | $3.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $182.2M +139.7% | $76.0M +344.6% | -$31.1M +72.4% | -$112.6M -687.9% | -$14.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.9% +11.0pp | 21.9% +33.9pp | -12.0% +43.0pp | -55.0% -45.6pp | -9.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $186.6M +439.2% | $34.6M +182.0% | -$42.2M +68.6% | -$134.4M -2007.5% | -$6.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 33.7% +23.7pp | 10.0% +26.3pp | -16.3% +49.3pp | -65.6% -61.4pp | -4.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.6M -46.5% | $3.0M -43.6% | $5.3M +79.3% | $3.0M +928.9% | $287.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.0M -11.8% | $8.0M -32.1% | $11.8M +28.0% | $9.2M +261.4% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$18.6M -172.2% | $25.7M +515.4% | -$6.2M -214.3% | $5.4M +140.1% | -$13.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $168.0M +178.4% | $60.4M +224.7% | -$48.4M +62.5% | -$129.0M -548.2% | -$19.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.3% +12.9pp | 17.4% +36.1pp | -18.7% +44.3pp | -63.0% -50.0pp | -13.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$27.8M -1222.0% | $2.5M +1967.5% | $120.0K +279.1% | -$67.0K -169.1% | $97.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $195.9M +238.4% | $57.9M +219.3% | -$48.5M +62.4% | -$128.9M -544.8% | -$20.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 35.3% +18.7pp | 16.7% +35.4pp | -18.7% +44.2pp | -62.9% -49.9pp | -13.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $15 +217.1% | $5 +213.5% | -$4 +62.7% | -$11 -534.9% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $14 +222.9% | $4 +202.9% | -$4 +62.7% | -$11 -534.9% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.4M +6.8% | $12.5M +4.9% | $11.9M +1.2% | $11.8M +1.5% | $11.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.5M +4.8% | $13.8M +15.8% | $11.9M +1.2% | $11.8M +1.5% | $11.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Clear Secure, Inc.
NYSE:YOU
$5.05B
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.30B
Kingsoft Cloud Holdings Limited
NASDAQ:KC
$2.93B
Freshworks Inc.
NASDAQ:FRSH
$2.40B
Vertex, Inc.
NASDAQ:VERX
$1.80B
nCino, Inc.
NASDAQ:NCNO
$1.68B
Intapp, Inc.
NASDAQ:INTA
$1.68B
Asana, Inc.
NYSE:ASAN
$1.66B
BlackLine, Inc.
NASDAQ:BL
$1.56B
Blackbaud, Inc.
NASDAQ:BLKB
$1.22B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does DAVE generate?
Dave Inc. (DAVE) reported $554.18M of revenue in fiscal 2025.
Is DAVE profitable?
Dave Inc. (DAVE) reported $195.87M of net income, with a net margin of 35.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.