Casella Waste Systems, Inc.
NASDAQ:CWST · NASDAQ Global Select
+$0.23 today
Vol 0.94M · Avg 0.77M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $7.9M -41.9% | $13.5M -46.7% | $25.4M -52.1% | $53.1M +29.1% | $41.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $321.6M +30.4% | $246.5M +25.8% | $195.9M +32.2% | $148.2M +18.8% | $124.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $3.3M -52.7% | $6.9M -6.7% | $7.4M -55.3% | $16.5M +9.6% | $15.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$44.2M -44.6% | -$30.6M -56.4% | -$19.6M -74.0% | -$11.3M +13.9% | -$13.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$3.6M -387.2% | $1.3M +103.2% | -$39.4M -455.4% | -$7.1M +4.3% | -$7.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$8.6M +37.2% | -$13.6M -132.8% | $41.6M +275.5% | $11.1M -20.3% | $13.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$32.1M -76.1% | -$18.2M +16.1% | -$21.7M -42.7% | -$15.2M +22.1% | -$19.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $41.3M -8.2% | $45.0M +87.9% | $24.0M +122.0% | $10.8M -27.5% | $14.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $329.8M +17.2% | $281.4M +20.7% | $233.1M +7.3% | $217.3M +18.9% | $182.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$245.1M -20.6% | -$203.2M -31.2% | -$154.9M -18.3% | -$131.0M -6.2% | -$123.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$224.2M +52.0% | -$467.2M +45.1% | -$850.7M -996.3% | -$77.6M +54.3% | -$169.9M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $1.6M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $137.0K -6.2% | $146.0K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$469.1M +30.0% | -$670.6M +33.3% | -$1.0B -386.0% | -$206.9M +29.4% | -$293.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$27.1M -148.0% | $56.4M -86.7% | $426.0M +1434.7% | $27.8M +369.8% | -$10.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $496.6M +0.1% | $496.3M +258400.0% | $192.0K +11.6% | $172.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$1.4M | $0 +100.0% | -$1.0M | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$27.1M -104.9% | $551.6M -40.2% | $922.3M +3322.4% | $26.9M +366.4% | -$10.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$93.1M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$259.5M -259.8% | $162.4M +8.4% | $149.8M +301.0% | $37.3M +131.0% | -$120.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $84.7M +8.4% | $78.1M -0.1% | $78.2M -9.5% | $86.4M +45.3% | $59.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Timken Company
NYSE:TKR
$9.91B
Kirby Corporation
NYSE:KEX
$7.48B
Hexcel Corporation
NYSE:HXL
$7.43B
Gates Industrial Corporation plc
NYSE:GTES
$7.18B
GATX Corporation
NYSE:GATX
$6.29B
Amentum Holdings, Inc.
NYSE:AMTM
$5.16B
SiteOne Landscape Supply, Inc.
NYSE:SITE
$4.97B
FTI Consulting, Inc.
NYSE:FCN
$4.39B
KBR, Inc.
NYSE:KBR
$4.23B
LanzaTech Global, Inc.
LNZA
$12.64M
SEC Filings
Recent regulatory filings
No filings found.
Does CWST generate free cash flow?
Casella Waste Systems, Inc. (CWST) generated $84.70M of free cash flow in fiscal 2025.
How much operating cash flow does CWST produce?
Operating cash flow was $329.78M, before capital expenditures of $245.07M.
Explore More
Continue the stock analysis
Jump to another research area for this company.