Cue Biopharma, Inc.
NASDAQ:CUE · NASDAQ Capital Market
+$0.38 today
Vol 0.16M · Avg 0.74M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$26.6M +34.6% | -$40.7M +19.8% | -$50.7M +4.3% | -$53.0M -20.0% | -$44.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $958.0K -59.2% | $2.4M -31.6% | $3.4M +90.3% | $1.8M +201.6% | -$1.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $4.7M -30.7% | $6.8M -16.3% | $8.2M -13.9% | $9.5M -17.5% | $11.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.3M +33.1% | -$4.9M -427.3% | -$934.0K -362.4% | $356.0K +108.1% | -$4.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$6.5M -963.2% | $753.0K +145.9% | -$1.6M -153.2% | $3.1M +278.8% | -$1.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.1M +265.9% | -$678.0K -188.1% | $770.0K +827.7% | $83.0K -84.1% | $520.4K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $2.1M +141.6% | -$5.0M -7836.5% | -$63.0K +97.8% | -$2.8M +11.7% | -$3.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.5M +3289.2% | $74.0K -17.8% | $90.0K +119.8% | -$454.0K -1637.4% | -$26.1K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$21.7M +40.3% | -$36.3M +9.1% | -$40.0M +4.4% | -$41.8M -7.6% | -$38.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$177.0K -168.2% | -$66.0K | $0 +100.0% | -$171.0K +81.3% | -$913.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $40.0K | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$16.5M | $0 | $0 +100.0% | -$29.4M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $16.5M | $0 -100.0% | $25.0M +400.0% | $5.0M -50.0% | $10.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $212.0K +116.3% | $98.0K +4800.0% | $2.0K -66.7% | $6.0K -72.2% | $21.6K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $75.0K +134.4% | $32.0K -99.9% | $25.0M +201.6% | -$24.6M -370.2% | $9.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$4.5M -12.5% | -$4.0M -100.0% | -$2.0M -120.0% | $10.0M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $30.8M +116.5% | $14.2M +6.3% | $13.4M -65.9% | $39.3M +126.1% | $17.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $18.0K -96.2% | $473.0K -89.1% | $4.4M +135.8% | $1.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $26.3M +156.7% | $10.2M -13.6% | $11.9M -77.9% | $53.7M +179.0% | $19.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $4.7M +118.0% | -$26.1M -740.7% | -$3.1M +75.7% | -$12.8M -21.5% | -$10.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$21.9M +39.9% | -$36.4M +8.9% | -$40.0M +4.8% | -$42.0M -5.6% | -$39.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Century Therapeutics, Inc.
NASDAQ:IPSC
$197.55M
Equillium, Inc.
NASDAQ:EQ
$107.81M
Spruce Biosciences, Inc.
NASDAQ:SPRB
$70.29M
NRx Pharmaceuticals, Inc.
NASDAQ:NRXP
$69.75M
Outlook Therapeutics, Inc.
NASDAQ:OTLK
$64.18M
Coeptis Therapeutics, Inc.
NASDAQ:COEP
$55.98M
Barinthus Biotherapeutics plc
BRNS
$28.13M
Senti Biosciences, Inc.
SNTI
$24.61M
Medicus Pharma Ltd. Common Stock
MDCX
$9.72M
IO Biotech, Inc.
IOBT
$885,690.00
SEC Filings
Recent regulatory filings
No filings found.
Does CUE generate free cash flow?
Cue Biopharma, Inc. (CUE) generated -$21,864,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does CUE produce?
Operating cash flow was -$21,687,000.00, before capital expenditures of $177,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.