CTW Cayman Class A Ordinary Shares
NASDAQ:CTW · NASDAQ Global Select
-$0.01 today
Vol 0.00M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CTW · Revenue to Net Income
Key Ratios
Analysis
$158.8M of revenue converted into $9.8M of net income for the selected period. Gross margin is 56.6% and net margin is 3.4%, showing how much revenue survives after costs and taxes. EPS is $0.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $90.4M +32.1% | $68.4M +8.7% | $62.9M -99.2% | $8.2B -4.0% | $8.5B | $843.2M | $955.2M | $764.8M |
| Cost of Revenue | $22.0M +36.0% | $16.2M -4.9% | $17.0M -99.3% | $2.4B -11.9% | $2.8B | $1.3B | $1.3B | $1.4B |
| Gross Profit | $68.3M +30.9% | $52.2M +13.8% | $45.9M -99.2% | $5.7B -0.1% | $5.7B | $4.9B | $14.5B | $13.2B |
| Gross Margin | 75.6% -0.7pp | 76.3% +3.4pp | 72.9% +2.8pp | 70.1% +2.7pp | 67.4% | 12.3% | 21.7% | 40.8% |
| Research & Development | $5.5M +480.5% | $952.4K -67.3% | $2.9M | $0 | $0 | $1.1B | $300.0M | $602.4M |
| Selling, General & Admin | $63.9M +43.2% | $44.6M +19.3% | $37.4M -94.3% | $659.0M -17.5% | $799.0M | $732.6M | $1.3B | -$1.6B |
| Operating Expenses | $69.4M +52.3% | $45.6M +13.0% | $40.3M -99.2% | $5.3B -9.6% | $5.8B | $7.3B | $9.0B | $10.7B |
| Depreciation & Amortization | $5.1M +38.5% | $3.7M +72.3% | $2.1M -99.8% | $1.4B -5.1% | $1.4B | $1.5B | $889.4M | $1.4B |
| EBITDA | $9.5M -19.9% | $11.9M +61.1% | $7.4M -99.8% | $4.2B +4.2% | $4.0B | $11.9B | $3.5B | $6.1B |
| EBITDA Margin | 10.5% -6.8pp | 17.4% +5.7pp | 11.7% -39.9pp | 51.6% +4.0pp | 47.6% | 37.7% | 33.4% | 29.0% |
| Operating Income | -$1.1M -116.0% | $6.7M +19.1% | $5.6M -99.8% | $2.9B +8.4% | $2.7B | $14.3B | -$16.0B | $3.7B |
| Operating Margin | -1.2% -10.9pp | 9.7% +0.8pp | 8.9% -26.5pp | 35.4% +4.0pp | 31.3% | 29.5% | 27.4% | 34.9% |
| Interest Income | $494.4K +64.2% | $301.0K +633.5% | $41.0K | $0 | $0 | $561.8M | $718.6M | $875.4M |
| Interest Expense | $0 | $0 | $0 -100.0% | $380.0M -15.2% | $448.0M | $1.3B | -$1.5B | -$1.7B |
| Other Income / Expenses | $5.5M +255.2% | $1.5M +537.8% | -$351.8K +99.9% | -$416.0M +17.0% | -$501.0M | $1.1B | $962.2M | $827.8M |
| Income Before Tax | $4.4M -46.3% | $8.2M +56.5% | $5.2M -99.8% | $2.5B +14.3% | $2.2B | $5.3B | $7.0B | $8.6B |
| Pre-Tax Margin | 4.9% -7.1pp | 12.0% +3.7pp | 8.3% -21.9pp | 30.3% +4.8pp | 25.4% | 24.1% | 31.6% | 29.5% |
| Income Tax Expense | $576.8K -74.0% | $2.2M +20.7% | $1.8M -99.7% | $641.0M +29.8% | $494.0M | $1.0B | -$1.6B | $823.6M |
| Net Income | $3.8M -36.0% | $6.0M +75.9% | $3.4M -99.8% | $1.8B +9.7% | $1.7B | -$15.5B | -$15.4B | -$15.3B |
| Net Margin | 4.2% -4.5pp | 8.7% +3.3pp | 5.4% -17.0pp | 22.4% +2.8pp | 19.6% | 27.5% | 42.3% | 47.3% |
| EPS (Basic) | $0 -87.2% | $1 +78.6% | $0 | $0 | $0 | $512.8M | $1.1B | $1.4B |
| EPS (Diluted) | $0 -87.2% | $1 +78.6% | $0 | $0 | $0 | $598.2M | $441.4M | $587.0M |
| Weighted Avg Shares | $60.0M +400.0% | $12.0M +0.0% | $12.0M | $0 | $0 | $1.3B | $1.4B | -$1.6B |
| Weighted Avg Shares (Diluted) | $60.0M +400.0% | $12.0M +0.0% | $12.0M | $0 | $0 | -$1.5B | $1.3B | $1.0B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IAC InterActive Corp.
NASDAQ:IAC
$3.20B
Entravision Communications Corporation
NYSE:EVC
$885.88M
Starz Entertainment Corp.
NASDAQ:STRZ
$486.72M
Townsquare Media, Inc.
NYSE:TSQ
$108.98M
WiMi Hologram Cloud Inc.
NASDAQ:WIMI
$78.32M
IZEA Worldwide, Inc.
NASDAQ:IZEA
$63.49M
Xunlei Limited
NASDAQ:XNET
$61.41M
Gaia, Inc.
NASDAQ:GAIA
$59.28M
Cardlytics, Inc.
CDLX
$29.68M
Triller Group Inc.
ILLR
$25.51M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CTW generate?
CTW Cayman Class A Ordinary Shares (CTW) reported $90.37M of revenue in fiscal 2025.
Is CTW profitable?
CTW Cayman Class A Ordinary Shares (CTW) reported $3.83M of net income, with a net margin of 4.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.