Freightos Limited Ordinary shares
NASDAQ:CRGO · NASDAQ Global Market
-$0.01 today
Vol 0.02M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CRGO · Revenue to Net Income
Key Ratios
Analysis
$29.7M of revenue converted into -$19.5M of net income for the selected period. Gross margin is 66.7% and net margin is -65.9%, showing how much revenue survives after costs and taxes. EPS is $-0.39, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.5M +23.9% | $23.8M +17.3% | $20.3M +6.3% | $19.1M +71.7% | $11.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.8M +18.0% | $8.3M -2.3% | $8.5M +7.9% | $7.9M +71.0% | $4.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $19.7M +27.0% | $15.5M +31.3% | $11.8M +5.1% | $11.2M +72.2% | $6.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.8% +1.6pp | 65.2% +7.0pp | 58.2% -0.6pp | 58.8% +0.2pp | 58.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $11.9M +16.2% | $10.3M -10.7% | $11.5M +12.6% | $10.2M +30.6% | $7.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $25.3M +6.6% | $23.8M -12.4% | $27.1M +22.1% | $22.2M +55.4% | $14.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $38.8M +9.6% | $35.4M -11.1% | $39.9M +18.9% | $33.5M +46.7% | $22.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.4M +11.9% | $3.1M +10.5% | $2.8M +15.7% | $2.4M +119.8% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$13.7M +26.7% | -$18.6M +70.2% | -$62.4M -187.9% | -$21.7M -43.5% | -$15.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -46.3% +31.9pp | -78.3% +229.3pp | -307.6% -194.1pp | -113.5% +22.3pp | -135.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$19.2M +4.0% | -$19.9M +29.0% | -$28.1M -25.8% | -$22.3M -36.5% | -$16.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -65.0% +18.8pp | -83.9% +54.6pp | -138.4% -21.5pp | -117.0% +30.1pp | -147.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.8M -17.4% | $2.2M -30.7% | $3.2M +1543.8% | $194.0K +29.3% | $150.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $268.0K +50.6% | $178.0K -54.0% | $387.0K -14.8% | $454.0K +191.0% | $156.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.8M +192.4% | -$1.9M +94.8% | -$37.5M -1594.3% | -$2.2M -36766.7% | -$6.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$17.4M +20.6% | -$21.9M +66.6% | -$65.6M -167.2% | -$24.5M -50.0% | -$16.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -59.0% +33.0pp | -92.0% +231.3pp | -323.2% -194.7pp | -128.5% +18.6pp | -147.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $146.0K -76.1% | $612.0K +820.0% | -$85.0K -150.3% | $169.0K +4125.0% | $4.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$17.5M +22.1% | -$22.5M +65.6% | -$65.5M -165.1% | -$24.7M -51.0% | -$16.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -59.5% +35.1pp | -94.6% +228.3pp | -322.8% -193.4pp | -129.4% +17.7pp | -147.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +23.9% | -$0 +68.7% | -$1 +13.0% | -$2 +77.4% | -$7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +23.9% | -$0 +68.7% | -$1 +13.0% | -$2 +77.4% | -$7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.6M +4.1% | $48.6M +8.2% | $44.9M +208.1% | $14.6M +565.6% | $2.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.6M +4.1% | $48.6M +8.2% | $44.9M +208.1% | $14.6M +565.6% | $2.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$1.16B
Energy Services of America Corporation
NASDAQ:ESOA
$313.11M
FreightCar America, Inc.
NASDAQ:RAIL
$297.30M
Diana Shipping Inc.
NYSE:DSX
$259.43M
Outdoor Holding Company
NASDAQ:POWW
$245.72M
Alta Equipment Group Inc.
NYSE:ALTG
$244.02M
Proficient Auto Logistics, Inc. Common Stock
NASDAQ:PAL
$207.44M
CleanCore Solutions, Inc.
AMEX:ZONE
$201.74M
SEACOR Marine Holdings Inc.
NYSE:SMHI
$182.54M
SKYX Platforms Corp.
NASDAQ:SKYX
$116.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRGO generate?
Freightos Limited Ordinary shares (CRGO) reported $29.46M of revenue in fiscal 2025.
Is CRGO profitable?
Freightos Limited Ordinary shares (CRGO) reported -$17,516,000.00 of net income, with a net margin of -59.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.