Cricut, Inc.
NASDAQ:CRCT · NASDAQ Global Select
+$0.06 today
Vol 0.72M · Avg 0.51M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CRCT · Revenue to Net Income
Key Ratios
Analysis
$705.6M of revenue converted into $73.1M of net income for the selected period. Gross margin is 54.9% and net margin is 10.7%, showing how much revenue survives after costs and taxes. EPS is $0.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $708.8M -0.5% | $712.5M -6.9% | $765.1M -13.7% | $886.3M -32.1% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $318.3M -11.5% | $359.8M -14.7% | $421.9M -21.4% | $536.4M -36.8% | $848.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $390.4M +10.7% | $352.8M +2.8% | $343.3M -1.9% | $349.9M -23.5% | $457.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.1% +5.6pp | 49.5% +4.6pp | 44.9% +5.4pp | 39.5% +4.5pp | 35.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $66.5M +10.1% | $60.4M -7.1% | $65.0M -15.4% | $76.9M -3.6% | $79.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $227.9M +5.4% | $216.3M +3.9% | $208.3M +7.9% | $193.0M +4.2% | $185.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $294.4M +6.4% | $276.7M +1.2% | $273.3M +1.2% | $269.9M +1.8% | $265.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $24.4M -15.7% | $29.0M -3.4% | $30.0M +11.4% | $27.0M +39.0% | $19.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $132.9M +12.4% | $118.2M +7.3% | $110.1M +0.8% | $109.2M -48.5% | $212.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.8% +2.2pp | 16.6% +2.2pp | 14.4% +2.1pp | 12.3% -3.9pp | 16.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $96.0M +26.2% | $76.1M +8.8% | $70.0M -12.5% | $80.0M -58.4% | $192.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.5% +2.9pp | 10.7% +1.5pp | 9.1% +0.1pp | 9.0% -5.7pp | 14.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.4M +3.4% | $11.0M +38.1% | $8.0M +340.9% | $1.8M +899.4% | $181.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $567.0K +73.9% | $326.0K +0.9% | $323.0K +11.8% | $289.0K -3.0% | $298.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $11.9M -7.1% | $12.8M +30.3% | $9.8M +383.1% | $2.0M +6437.5% | -$32.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $107.9M +21.4% | $88.9M +11.4% | $79.8M -2.7% | $82.0M -57.4% | $192.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.2% +2.7pp | 12.5% +2.0pp | 10.4% +1.2pp | 9.2% -5.5pp | 14.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $31.2M +19.7% | $26.0M -0.4% | $26.1M +22.7% | $21.3M -58.9% | $51.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $76.7M +22.1% | $62.8M +17.1% | $53.6M -11.6% | $60.7M -56.8% | $140.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.8% +2.0pp | 8.8% +1.8pp | 7.0% +0.2pp | 6.8% -3.9pp | 10.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +24.1% | $0 +16.0% | $0 -10.7% | $0 -58.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +20.7% | $0 +20.8% | $0 -14.3% | $0 -56.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $215.2M +0.0% | $215.1M -0.8% | $216.9M +1.1% | $214.5M +2.7% | $208.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $217.3M +0.8% | $215.6M -1.9% | $219.7M -0.4% | $220.6M +0.4% | $219.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cohu, Inc.
NASDAQ:COHU
$3.29B
CTS Corporation
NYSE:CTS
$1.89B
Harmonic Inc.
NASDAQ:HLIT
$1.63B
GigaCloud Technology Inc.
NASDAQ:GCT
$1.25B
Red Cat Holdings, Inc.
NASDAQ:RCAT
$1.19B
Upbound Group, Inc.
NASDAQ:UPBD
$1.07B
Corsair Gaming, Inc.
NASDAQ:CRSR
$938.42M
Yalla Group Limited
NYSE:YALA
$814.49M
Stratasys Ltd.
NASDAQ:SSYS
$776.55M
TaskUs, Inc.
NASDAQ:TASK
$445.20M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CRCT generate?
Cricut, Inc. (CRCT) reported $708.78M of revenue in fiscal 2025.
Is CRCT profitable?
Cricut, Inc. (CRCT) reported $76.70M of net income, with a net margin of 10.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.