Coca-Cola Consolidated, Inc.

Coca-Cola Consolidated, Inc.

Consumer Defensive

NASDAQ:COKE · NASDAQ Global Select

Market Cap $14.80B Beta 0.55 P/E (TTM) 18.4
$188.45 +1.15%

+$2.15 today

52W Low $105.44High $219.65

Vol 0.19M · Avg 0.56M

EPS (TTM)$10.24
Div Yield0.53%
Beverages - Non-Alcoholic

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Earnings Waterfall

Revenue to Net Income

Key Ratios

EPS$7.30
Gross Margin39.3%
Net Margin7.7%
P/E Ratio18.0
P/S Ratio5.3

Analysis

$7.5B of revenue converted into $578.5M of net income for the selected period. Gross margin is 39.3% and net margin is 7.7%, showing how much revenue survives after costs and taxes. EPS is $7.30, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$7.2B
+4.8%
$6.9B
+3.7%
$6.7B
+7.3%
$6.2B
+11.5%
$5.6B
$809.6M$921.6M$731.2M
Cost of Revenue
$4.4B
+5.0%
$4.1B
+2.3%
$4.1B
+3.4%
$3.9B
+8.7%
$3.6B
$725.6M$804.0M$882.4M
Gross Profit
$2.9B
+4.3%
$2.8B
+5.9%
$2.6B
+14.1%
$2.3B
+16.6%
$2.0B
$8.9B$7.6B$6.2B
Gross Margin
39.7%
-0.2pp
39.9%
+0.8pp
39.1%
+2.3pp
36.7%
+1.6pp
35.1%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$1.9B
+4.8%
$1.8B
+3.9%
$1.8B
+7.8%
$1.6B
+8.0%
$1.5B
$620.6M$923.0M-$1.5B
Operating Expenses
$1.9B
+4.8%
$1.8B
+3.9%
$1.8B
+7.8%
$1.6B
+8.0%
$1.5B
$5.3B$7.0B$8.7B
Depreciation & Amortization
$218.5M
+12.8%
$193.8M
+9.5%
$177.0M
+3.1%
$171.6M
-5.0%
$180.6M
$374.2M$1.2B$631.8M
EBITDA
$1.0B
-1.7%
$1.1B
+43.3%
$734.4M
-4.8%
$771.5M
+64.4%
$469.2M
-$15.2B$6.8B$9.3B
EBITDA Margin
14.3%
-0.9pp
15.3%
+4.2pp
11.0%
-1.4pp
12.4%
+4.0pp
8.4%
5.6%46.3%42.0%
Operating Income
$950.7M
+3.3%
$920.4M
+10.3%
$834.5M
+30.2%
$641.0M
+46.0%
$439.2M
$12.3B$14.0B-$15.7B
Operating Margin
13.2%
-0.2pp
13.3%
+0.8pp
12.5%
+2.2pp
10.3%
+2.4pp
7.9%
16.6%24.1%22.0%
Interest Income
$0
$0
-100.0%
$918.0K
$0
$0
-$1.5B-$1.6B$405.0M
Interest Expense
$42.7M
+2209.4%
$1.8M
$0
-100.0%
$24.8M
-25.9%
$33.4M
$1.1B$1.0B$1.2B
Other Income / Expenses
-$177.7M
-179.0%
-$63.7M
+77.0%
-$277.0M
-319.9%
-$66.0M
+64.2%
-$184.0M
-$1.5B$1.4B$1.2B
Income Before Tax
$772.9M
-9.8%
$856.7M
+53.7%
$557.5M
-3.1%
$575.1M
+125.4%
$255.1M
$3.3B$4.9B$3.6B
Pre-Tax Margin
10.7%
-1.7pp
12.4%
+4.0pp
8.4%
-0.9pp
9.3%
+4.7pp
4.6%
20.8%18.7%26.2%
Income Tax Expense
$202.3M
-9.5%
$223.5M
+49.9%
$149.1M
+2.9%
$144.9M
+121.0%
$65.6M
$1.3B-$1.6B$745.2M
Net Income
$570.6M
-9.9%
$633.1M
+55.0%
$408.4M
-5.1%
$430.2M
+126.9%
$189.6M
$4.9B$4.8B$4.7B
Net Margin
7.9%
-1.3pp
9.2%
+3.0pp
6.1%
-0.8pp
6.9%
+3.5pp
3.4%
12.4%17.5%22.5%
EPS (Basic)
$8
+10.6%
$7
+60.8%
$4
-5.0%
$5
+127.2%
$2
$400.8M$703.2M$1.3B
EPS (Diluted)
$7
-2.6%
$7
+60.7%
$4
-4.8%
$5
+126.2%
$2
$766.2M$609.4M$452.6M
Weighted Avg Shares
$73.7M
-18.5%
$90.4M
-3.6%
$93.7M
+0.0%
$93.7M
+0.0%
$93.7M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$83.8M
-7.4%
$90.5M
-3.6%
$93.9M
-0.1%
$94.0M
+0.1%
$94.0M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does COKE generate?

Coca-Cola Consolidated, Inc. (COKE) reported $7.23B of revenue in fiscal 2025.

Is COKE profitable?

Coca-Cola Consolidated, Inc. (COKE) reported $570.58M of net income, with a net margin of 7.9%.

Explore More

Continue the stock analysis

Jump to another research area for this company.