NASDAQ:COFS · NASDAQ Capital Market
-$0.12 today
Vol 0.10M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:COFS · Revenue to Net Income
Key Ratios
Analysis
$241.8M of revenue converted into $55.8M of net income for the selected period. Gross margin is 70.8% and net margin is 23.1%, showing how much revenue survives after costs and taxes. EPS is $3.70, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $192.9M +38.7% | $139.1M +22.1% | $113.9M +27.8% | $89.1M +6.3% | $83.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $80.7M +70.7% | $47.3M +42.2% | $33.2M +315.8% | $8.0M +82.0% | $4.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $112.2M +22.2% | $91.8M +13.9% | $80.6M -0.6% | $81.1M +2.2% | $79.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 58.2% -7.8pp | 66.0% -4.8pp | 70.8% -20.2pp | 91.0% -3.7pp | 94.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $62.1M +74.6% | $35.5M +4.9% | $33.9M +6.2% | $31.9M +3.0% | $31.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.0M +32.8% | $58.7M +6.6% | $55.1M +3.0% | $53.5M +1.1% | $52.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $19.9M +61.1% | $12.3M -0.8% | $12.4M -6.8% | $13.3M +7.4% | $12.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $54.1M +19.0% | $45.4M +19.5% | $38.0M -7.3% | $41.0M +5.3% | $38.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.0% -4.6pp | 32.7% -0.7pp | 33.4% -12.6pp | 46.0% -0.4pp | 46.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $34.2M +3.3% | $33.1M +29.4% | $25.6M -7.6% | $27.7M +4.4% | $26.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.7% -6.1pp | 23.8% +1.3pp | 22.4% -8.6pp | 31.0% -0.6pp | 31.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $203.0M +67.6% | $121.1M +22.4% | $99.0M +31.9% | $75.1M +16.2% | $64.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.9M +41.2% | $46.7M +41.0% | $33.1M +327.3% | $7.7M +94.8% | $4.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $34.2M +3.3% | $33.1M +29.4% | $25.6M -7.6% | $27.7M +4.4% | $26.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.7% -6.1pp | 23.8% +1.3pp | 22.4% -8.6pp | 31.0% -0.6pp | 31.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.0M -5.5% | $6.4M +47.7% | $4.3M +7.2% | $4.0M -9.8% | $4.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $28.2M +5.4% | $26.7M +25.7% | $21.3M -10.1% | $23.6M +7.2% | $22.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.6% -4.6pp | 19.2% +0.5pp | 18.7% -7.9pp | 26.5% +0.2pp | 26.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -38.2% | $3 +16.0% | $3 -10.5% | $3 +9.8% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -38.2% | $3 +15.2% | $3 -10.5% | $3 +10.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.9M +70.7% | $8.2M +8.3% | $7.5M +0.5% | $7.5M -2.3% | $7.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.0M +70.2% | $8.2M +8.6% | $7.6M +0.6% | $7.5M -2.3% | $7.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peapack-Gladstone Financial Corporation
NASDAQ:PGC
$839.50M
Peoples Financial Services Corp.
NASDAQ:PFIS
$671.93M
Red River Bancshares, Inc.
NASDAQ:RRBI
$624.16M
Northfield Bancorp, Inc.
NASDAQ:NFBK
$617.69M
ACNB Corporation
NASDAQ:ACNB
$615.28M
Bridgewater Bancshares, Inc.
NASDAQ:BWB
$598.38M
Kearny Financial Corp.
NASDAQ:KRNY
$589.68M
Capital Bancorp, Inc.
NASDAQ:CBNK
$578.55M
Home Bancorp, Inc.
NASDAQ:HBCP
$543.65M
First Business Financial Services, Inc.
NASDAQ:FBIZ
$533.92M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does COFS generate?
ChoiceOne Financial Services, Inc. (COFS) reported $192.89M of revenue in fiscal 2025.
Is COFS profitable?
ChoiceOne Financial Services, Inc. (COFS) reported $28.18M of net income, with a net margin of 14.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.