The Vita Coco Company, Inc.
NASDAQ:COCO · NASDAQ Global Select
+$0.74 today
Vol 1.29M · Avg 1.42M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:COCO · Revenue to Net Income
Key Ratios
Analysis
$658.6M of revenue converted into $82.9M of net income for the selected period. Gross margin is 37.0% and net margin is 12.0%, showing how much revenue survives after costs and taxes. EPS is $1.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $609.8M +18.2% | $516.0M +4.5% | $493.6M +15.4% | $427.8M +12.7% | $379.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $388.3M +22.4% | $317.2M +1.2% | $313.5M -3.4% | $324.4M +21.8% | $266.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $221.5M +11.4% | $198.8M +10.4% | $180.1M +74.2% | $103.4M -8.6% | $113.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.3% -2.2pp | 38.5% +2.0pp | 36.5% +12.3pp | 24.2% -5.7pp | 29.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $399.0K +0.3% | $398.0K -4.8% | $418.0K -22.7% | $541.0K +13.4% | $477.0K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $138.5M +10.8% | $125.0M +1.5% | $123.2M +35.0% | $91.2M +5.0% | $86.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $138.9M +11.1% | $125.0M +1.1% | $123.6M +23.2% | $100.3M +13.3% | $88.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M +43.9% | $745.0K +12.9% | $660.0K -65.3% | $1.9M -8.1% | $2.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $94.0M +31.5% | $71.5M +22.0% | $58.6M +376.9% | $12.3M -53.9% | $26.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.4% +1.6pp | 13.9% +2.0pp | 11.9% +9.0pp | 2.9% -4.2pp | 7.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $82.7M +12.0% | $73.8M +30.7% | $56.5M +1749.2% | $3.1M -87.6% | $24.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.6% -0.7pp | 14.3% +2.9pp | 11.4% +10.7pp | 0.7% -5.8pp | 6.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $6.5M -2.5% | $6.7M +160.2% | $2.6M +4960.8% | $51.0K -59.8% | $127.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 -100.0% | $31.0K -88.0% | $258.0K -28.3% | $360.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $10.3M +439.7% | -$3.0M -312.5% | $1.4M -81.7% | $7.8M +2262.8% | -$360.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $93.0M +31.3% | $70.8M +22.2% | $57.9M +434.3% | $10.8M -55.3% | $24.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.2% +1.5pp | 13.7% +2.0pp | 11.7% +9.2pp | 2.5% -3.9pp | 6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $21.7M +45.9% | $14.8M +31.4% | $11.3M +273.0% | $3.0M -42.2% | $5.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $71.3M +27.5% | $56.0M +20.0% | $46.6M +496.7% | $7.8M -58.9% | $19.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.7% +0.9pp | 10.8% +1.4pp | 9.4% +7.6pp | 1.8% -3.2pp | 5.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +26.3% | $1 +19.3% | $1 +492.9% | $0 -58.8% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +26.6% | $1 +19.0% | $1 +464.3% | $0 -58.8% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.9M +0.3% | $56.7M +0.5% | $56.4M +1.2% | $55.7M +0.3% | $55.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.0M +1.1% | $59.3M +0.9% | $58.7M +4.7% | $56.1M +1.0% | $55.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Chefs' Warehouse, Inc.
NASDAQ:CHEF
$3.84B
National Beverage Corp.
NASDAQ:FIZZ
$3.48B
United Natural Foods, Inc.
NYSE:UNFI
$3.04B
Chagee Holdings Limited American Depositary Shares
NASDAQ:CHA
$2.23B
Compañía Cervecerías Unidas S.A.
NYSE:CCU
$2.11B
Perdoceo Education Corporation
NASDAQ:PRDO
$2.00B
McGraw Hill, Inc.
NYSE:MH
$1.87B
The Boston Beer Company, Inc.
NYSE:SAM
$1.87B
Flowers Foods, Inc.
NYSE:FLO
$1.59B
The Simply Good Foods Company
NASDAQ:SMPL
$1.11B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does COCO generate?
The Vita Coco Company, Inc. (COCO) reported $609.78M of revenue in fiscal 2025.
Is COCO profitable?
The Vita Coco Company, Inc. (COCO) reported $71.32M of net income, with a net margin of 11.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.