CME Group Inc.
NASDAQ:CME · NASDAQ Global Select
-$6.03 today
Vol 5.74M · Avg 2.82M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CME · Revenue to Net Income
Key Ratios
Analysis
$6.8B of revenue converted into $4.2B of net income for the selected period. Gross margin is 86.2% and net margin is 62.8%, showing how much revenue survives after costs and taxes. EPS is $11.72, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.5B +6.4% | $6.1B +9.9% | $5.6B +11.1% | $5.0B +7.0% | $4.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $907.0M +6.7% | $850.3M +2.6% | $828.6M +10.0% | $753.1M -10.0% | $837.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.6B +6.3% | $5.3B +11.1% | $4.8B +11.3% | $4.3B +10.7% | $3.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.1% -0.0pp | 86.1% +1.0pp | 85.1% +0.2pp | 85.0% +2.8pp | 82.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $150.5M +13.4% | $132.7M -8.1% | $144.4M +5.1% | $137.4M -9.4% | $151.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B +2.7% | $1.3B +2.6% | $1.3B +5.1% | $1.3B +3.6% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $275.0M -18.3% | $336.8M -4.5% | $352.6M -2.8% | $362.6M -5.9% | $385.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.7B +13.5% | $5.0B +8.0% | $4.7B +16.2% | $4.0B +2.3% | $3.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 87.7% +5.5pp | 82.2% -1.4pp | 83.6% +3.6pp | 80.0% -3.7pp | 83.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $4.2B +7.6% | $3.9B +14.4% | $3.4B +13.9% | $3.0B +14.0% | $2.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 64.9% +0.7pp | 64.1% +2.6pp | 61.6% +1.5pp | 60.1% +3.7pp | 56.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $129.7M -19.4% | $160.9M +0.9% | $159.4M -2.0% | $162.7M -2.5% | $166.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.1B +80.5% | $609.9M -15.0% | $717.9M +51.3% | $474.4M -34.9% | $728.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.3B +17.4% | $4.5B +9.3% | $4.2B +19.0% | $3.5B +3.5% | $3.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 81.7% +7.7pp | 74.1% -0.4pp | 74.5% +4.9pp | 69.5% -2.4pp | 71.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.3B +25.4% | $1.0B +9.5% | $927.4M +16.0% | $799.3M +8.5% | $736.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.0B +14.7% | $3.5B +9.3% | $3.2B +19.9% | $2.7B +2.1% | $2.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 62.0% +4.5pp | 57.5% -0.3pp | 57.8% +4.2pp | 53.6% -2.6pp | 56.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +15.4% | $10 +9.2% | $9 +19.7% | $7 +1.5% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +15.4% | $10 +9.1% | $9 +19.7% | $7 +1.5% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $359.6M +0.1% | $359.4M +0.1% | $359.0M +0.1% | $358.7M +0.1% | $358.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $360.2M +0.1% | $359.9M +0.1% | $359.5M +0.1% | $359.2M +0.1% | $358.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mizuho Financial Group, Inc.
NYSE:MFG
$125.29B
Bank of Montreal
NYSE:BMO
$119.93B
The Bank of Nova Scotia
NYSE:BNS
$107.22B
ICICI Bank Limited
NYSE:IBN
$100.46B
Marsh & McLennan Companies, Inc.
MMC
$89.82B
Moody's Corporation
NYSE:MCO
$78.76B
Intercontinental Exchange, Inc.
NYSE:ICE
$75.66B
Brookfield Asset Management Ltd.
NYSE:BAM
$75.61B
Nasdaq, Inc.
NASDAQ:NDAQ
$46.39B
Coinbase Global, Inc.
NASDAQ:COIN
$42.60B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CME generate?
CME Group Inc. (CME) reported $6.52B of revenue in fiscal 2025.
Is CME profitable?
CME Group Inc. (CME) reported $4.04B of net income, with a net margin of 62.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.