Columbus McKinnon Corporation
NASDAQ:CMCO · NASDAQ Global Select
+$0.65 today
Vol 0.95M · Avg 0.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CMCO · Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into -$229.5M of net income for the selected period. Gross margin is 28.3% and net margin is -12.8%, showing how much revenue survives after costs and taxes. EPS is $-7.99, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +23.9% | $963.0M -5.0% | $1.0B +8.3% | $936.2M +3.3% | $906.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $882.8M +38.5% | $637.3M -0.2% | $638.7M +7.5% | $594.1M +0.6% | $590.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $310.7M -4.6% | $325.7M -13.1% | $374.8M +9.6% | $342.1M +8.4% | $315.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.0% -7.8pp | 33.8% -3.2pp | 37.0% +0.4pp | 36.5% +1.7pp | 34.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $21.4M -10.3% | $23.9M -8.9% | $26.2M +25.1% | $20.9M +36.4% | $15.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $311.9M +43.5% | $217.3M +2.4% | $212.1M +7.5% | $197.3M -2.0% | $201.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $333.3M +22.9% | $271.1M +1.3% | $267.7M +9.6% | $244.3M +1.0% | $241.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $77.0M +59.9% | $48.2M +4.9% | $45.9M -7.8% | $49.8M -0.1% | $49.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $54.4M -27.6% | $75.1M -48.4% | $145.4M -0.9% | $146.7M +39.0% | $105.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.6% -3.2pp | 7.8% -6.5pp | 14.3% -1.3pp | 15.7% +4.0pp | 11.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$22.6M -141.5% | $54.6M -49.1% | $107.1M +9.5% | $97.8M +32.6% | $73.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.9% -7.6pp | 5.7% -4.9pp | 10.6% +0.1pp | 10.5% +2.3pp | 8.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.2M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $61.1M +88.6% | $32.4M -14.6% | $38.0M +35.8% | $27.9M +38.8% | $20.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$188.8M -214.3% | -$60.1M -31.7% | -$45.6M -95.2% | -$23.4M +33.9% | -$35.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$206.5M -3651.3% | -$5.5M -108.9% | $61.5M -17.4% | $74.5M +93.7% | $38.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17.3% -16.7pp | -0.6% -6.6pp | 6.1% -1.9pp | 8.0% +3.7pp | 4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $22.9M +6348.0% | -$367.0K -102.5% | $14.9M -42.8% | $26.0M +196.4% | $8.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$229.5M -4367.4% | -$5.1M -111.0% | $46.6M -3.7% | $48.4M +63.3% | $29.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.2% -18.7pp | -0.5% -5.1pp | 4.6% -0.6pp | 5.2% +1.9pp | 3.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$8 -4338.9% | -$0 -111.1% | $2 -4.1% | $2 +59.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$8 -4338.9% | -$0 -111.2% | $2 -4.2% | $2 +61.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $28.7M -0.1% | $28.7M +0.0% | $28.7M +0.4% | $28.6M +2.0% | $28.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $28.7M -0.1% | $28.7M -1.0% | $29.0M +0.7% | $28.8M +1.5% | $28.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Covenant Logistics Group, Inc.
NYSE:CVLG
$1.08B
Kforce Inc.
NYSE:KFRC
$814.83M
Compass Diversified
NYSE:CODI
$747.85M
Cryoport, Inc.
NASDAQ:CYRX
$744.19M
Safe Bulkers, Inc.
NYSE:SB
$687.84M
Ennis, Inc.
NYSE:EBF
$515.07M
Titan International, Inc.
NYSE:TWI
$487.94M
The Manitowoc Company, Inc.
NYSE:MTW
$476.52M
AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO
$249.52M
Byrna Technologies Inc.
NASDAQ:BYRN
$134.98M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CMCO generate?
Columbus McKinnon Corporation (CMCO) reported $1.19B of revenue in fiscal 2025.
Is CMCO profitable?
Columbus McKinnon Corporation (CMCO) reported -$229,535,000.00 of net income, with a net margin of -19.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.