Cheer Holding, Inc.
NASDAQ:CHR · NASDAQ Capital Market
-$0.04 today
Vol 0.14M · Avg 0.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $25.6M -1.3% | $26.0M -14.8% | $30.5M +13.3% | $26.9M -23.8% | $35.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $7.0M +83.3% | $3.8M +1.1% | $3.8M +13.2% | $3.3M +32.7% | $2.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $73.0K +321.2% | -$33.0K -152.4% | $63.0K +218.9% | -$53.0K -107.4% | $713.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $1.7M | $0 -100.0% | $391.0K +111.4% | $185.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$16.4M -93.9% | -$8.5M -249.7% | $5.7M +124.7% | -$23.0M -364.2% | $8.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.5M -20.1% | $1.9M -87.3% | $15.2M +136.1% | -$42.1M -311.5% | $19.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $599.0K +108.1% | -$7.4M -322.6% | $3.3M +159.6% | -$5.6M -217.4% | $4.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$18.6M -519.1% | -$3.0M +76.7% | -$12.9M -152.0% | $24.7M +254.9% | -$16.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.7M +1244.2% | -$147.0K -106.7% | $2.2M +1598.4% | $129.0K +113.8% | -$934.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $17.9M -21.6% | $22.9M -45.8% | $42.2M +445.0% | $7.7M -83.3% | $46.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$709.0K +97.1% | -$24.9M -828633.3% | -$3.0K +100.0% | -$8.0M -186.3% | -$2.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$12.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 -100.0% | $12.0K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $1.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$24.9M | $0 | $0 +100.0% | -$12.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$709.0K +97.1% | -$24.9M -828633.3% | -$3.0K +100.0% | -$8.0M -660.1% | -$1.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$3.2M -157.9% | $5.6M +93.7% | $2.9M +2039.2% | -$148.0K +92.4% | -$1.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $21.0M | $0 -100.0% | $80.0M | $0 -100.0% | $15.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $5.0M +688.1% | -$849.0K -229.4% | $656.0K +1064.7% | -$68.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $17.8M +68.9% | $10.6M -87.1% | $82.0M +16045.9% | $508.0K -96.2% | $13.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $9.4M +272.6% | -$5.4M -3543.6% | -$149.0K +97.9% | -$7.1M -903.4% | $881.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $44.4M +1317.0% | $3.1M -97.5% | $124.0M +1918.8% | -$6.8M -111.4% | $59.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $17.2M +967.1% | -$2.0M -104.7% | $42.2M +16968.4% | -$250.0K -100.6% | $43.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Advantage Solutions Inc.
NASDAQ:ADV
$472.98M
BuzzFeed, Inc.
NASDAQ:BZFD
$54.73M
Stran & Company, Inc.
SWAG
$42.61M
Mobiquity Technologies, Inc.
MOBQ
$28.09M
Kuke Music Holding Limited
KUKE
$3.94M
Star Fashion Culture Holdings Limited
STFS
$2.30M
Onfolio Holdings, Inc.
ONFO
$1.53M
Zeta Network Group
ZNB
$878,419.00
Cumulus Media Inc.
CMLS
$85,640.00
SEC Filings
Recent regulatory filings
No filings found.
Does CHR generate free cash flow?
Cheer Holding, Inc. (CHR) generated $17.23M of free cash flow in fiscal 2025.
How much operating cash flow does CHR produce?
Operating cash flow was $17.94M, before capital expenditures of $709,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.