Cheer Holding, Inc.
NASDAQ:CHR · NASDAQ Capital Market
-$0.04 today
Vol 0.14M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CHR · Revenue to Net Income
Key Ratios
Analysis
$310.5M of revenue converted into $59.0M of net income for the selected period. Gross margin is 18.4% and net margin is 4.4%, showing how much revenue survives after costs and taxes. EPS is $346.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $148.8M +1.1% | $147.2M -3.4% | $152.3M -3.0% | $157.1M +2.7% | $153.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $43.2M +9.7% | $39.4M -0.4% | $39.5M -2.5% | $40.6M +16.1% | $34.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $105.6M -2.0% | $107.8M -4.4% | $112.8M -3.2% | $116.5M -1.3% | $118.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 71.0% -2.3pp | 73.2% -0.8pp | 74.0% -0.1pp | 74.2% -3.0pp | 77.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.2M +50.9% | $3.4M +109.7% | $1.6M +22.8% | $1.3M +44.7% | $920.0K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $74.2M -5.9% | $78.8M -3.8% | $81.9M -7.4% | $88.4M +9.4% | $80.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $79.3M -3.5% | $82.2M -1.5% | $83.5M -7.0% | $89.8M +9.8% | $81.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.0M +83.3% | $3.8M +1.1% | $3.8M +13.2% | $3.3M +32.7% | $2.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $33.3M +13.2% | $29.4M -11.0% | $33.1M +10.0% | $30.1M -23.6% | $39.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.4% +2.4pp | 20.0% -1.7pp | 21.7% +2.6pp | 19.1% -6.6pp | 25.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $26.3M +2.7% | $25.6M -12.6% | $29.3M +9.6% | $26.7M -26.3% | $36.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 17.7% +0.3pp | 17.4% -1.8pp | 19.2% +2.2pp | 17.0% -6.7pp | 23.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $69.0K -73.7% | $262.0K +8633.3% | $3.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $93.0K -81.9% | $513.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$594.0K -273.7% | $342.0K -73.8% | $1.3M +926.8% | $127.0K +209.8% | $41.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $25.7M -0.9% | $25.9M -15.2% | $30.6M +13.9% | $26.9M -26.1% | $36.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 17.3% -0.4pp | 17.6% -2.5pp | 20.1% +3.0pp | 17.1% -6.6pp | 23.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $73.0K +314.7% | -$34.0K -155.7% | $61.0K -85.2% | $413.0K -57.7% | $976.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $25.6M -1.3% | $26.0M -14.8% | $30.5M +13.3% | $26.9M -23.8% | $35.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.2% -0.4pp | 17.6% -2.4pp | 20.0% +2.9pp | 17.1% -5.9pp | 23.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $24 -80.8% | $126 -28.9% | $177 -10.6% | $198 -26.9% | $270 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $24 -80.8% | $126 -28.9% | $177 -10.6% | $198 -26.9% | $270 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.1M +415.4% | $206.5K +19.6% | $172.8K +26.8% | $136.2K +4.2% | $130.8K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.1M +415.4% | $206.5K +19.6% | $172.8K +26.8% | $136.2K +4.2% | $130.8K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Advantage Solutions Inc.
NASDAQ:ADV
$472.98M
BuzzFeed, Inc.
NASDAQ:BZFD
$54.73M
Stran & Company, Inc.
SWAG
$42.61M
Mobiquity Technologies, Inc.
MOBQ
$28.09M
Kuke Music Holding Limited
KUKE
$3.94M
Star Fashion Culture Holdings Limited
STFS
$2.30M
Onfolio Holdings, Inc.
ONFO
$1.53M
Zeta Network Group
ZNB
$878,419.00
Cumulus Media Inc.
CMLS
$85,640.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CHR generate?
Cheer Holding, Inc. (CHR) reported $148.84M of revenue in fiscal 2025.
Is CHR profitable?
Cheer Holding, Inc. (CHR) reported $25.62M of net income, with a net margin of 17.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.