Chemung Financial Corporation
NASDAQ:CHMG · NASDAQ Global Select
+$0.15 today
Vol 0.11M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $15.1M -36.2% | $23.7M -5.3% | $25.0M -13.1% | $28.8M +8.9% | $26.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.7M +32.2% | $2.0M -28.1% | $2.8M -7.4% | $3.0M -13.6% | $3.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.7M -338.4% | $1.1M +169.7% | -$1.6M -193.4% | $1.7M +202.1% | $570.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $23.0K -98.1% | $1.2M +8.7% | $1.1M +43.3% | $795.0K +19.2% | $667.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $7.4M +184.2% | $2.6M +208.8% | $844.0K -96.8% | $26.2M +216.6% | $8.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $361.0K | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.6M -434.7% | $487.0K -77.0% | $2.1M +223.4% | $654.0K +1334.0% | -$53.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $8.7M +309.4% | $2.1M +266.7% | -$1.3M -105.0% | $25.5M +206.8% | $8.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $23.0M +2844.6% | -$837.0K -130.9% | $2.7M +110.6% | -$25.5M -540.9% | -$4.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $45.5M +52.6% | $29.8M -3.4% | $30.9M -11.9% | $35.0M -1.2% | $35.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.7M +53.5% | -$3.6M -684.8% | -$462.0K -8.5% | -$426.0K -16.1% | -$367.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$4.2M +19.5% | -$5.2M -60.7% | -$3.2M +87.0% | -$24.7M +93.9% | -$403.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $274.8M +402.4% | $54.7M -12.4% | $62.5M -29.5% | $88.5M -38.6% | $144.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$200.6M -93.6% | -$103.6M +26.6% | -$141.2M +55.3% | -$316.0M -1893.1% | $17.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $68.3M +218.4% | -$57.7M +29.9% | -$82.4M +67.4% | -$252.6M -4.2% | -$242.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $21.6M -72.2% | $77.9M +221.4% | -$64.2M -179.2% | $81.0M +465.7% | $14.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $536.0K +24.7% | $430.0K -28.5% | $601.0K +41.7% | $424.0K -0.5% | $426.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$396.0K -15.1% | -$344.0K -8.9% | -$316.0K +66.1% | -$933.0K +42.3% | -$1.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$6.3M +14.1% | -$7.4M -26.1% | -$5.8M -0.7% | -$5.8M -9.0% | -$5.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$126.2M -287.8% | -$32.5M -131.8% | $102.2M -40.7% | $172.2M +45.8% | $118.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$110.8M -390.7% | $38.1M +17.3% | $32.5M -86.8% | $246.5M +96.4% | $125.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $3.1M -69.9% | $10.2M +153.6% | -$19.0M -165.8% | $28.9M +135.4% | -$81.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $43.8M +67.3% | $26.2M -13.9% | $30.4M -12.1% | $34.6M -1.3% | $35.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Timberland Bancorp, Inc.
NASDAQ:TSBK
$332.53M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$328.90M
Investar Holding Corporation
NASDAQ:ISTR
$318.73M
First Western Financial, Inc.
NASDAQ:MYFW
$294.79M
Fidelity D & D Bancorp, Inc.
NASDAQ:FDBC
$283.93M
Norwood Financial Corp.
NASDAQ:NWFL
$283.84M
Western New England Bancorp, Inc.
NASDAQ:WNEB
$274.41M
First United Corporation
NASDAQ:FUNC
$265.99M
Provident Bancorp, Inc.
PVBC
$240.07M
FinWise Bancorp
NASDAQ:FINW
$189.97M
SEC Filings
Recent regulatory filings
No filings found.
Does CHMG generate free cash flow?
Chemung Financial Corporation (CHMG) generated $43.81M of free cash flow in fiscal 2025.
How much operating cash flow does CHMG produce?
Operating cash flow was $45.50M, before capital expenditures of $1.69M.
Explore More
Continue the stock analysis
Jump to another research area for this company.