The Carlyle Group Inc. 4.625% Subordinated Notes due 2061
NASDAQ:CGABL · NASDAQ Global Select
+$0.10 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:CGABL · Revenue to Net Income
Key Ratios
Analysis
$4.1B of revenue converted into $546.5M of net income for the selected period. Gross margin is 0.0% and net margin is 3.8%, showing how much revenue survives after costs and taxes. EPS is $1.46, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8B -11.9% | $5.4B +83.1% | $3.0B -33.2% | $4.4B -49.5% | $8.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $2.7B -20.5% | $3.4B -31.2% | $4.9B -0.0% | $4.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 -100.0% | $2.7B +723.3% | -$436.5M +12.9% | -$501.4M -113.1% | $3.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 0.0% -50.1pp | 50.1% +64.9pp | -14.7% -3.4pp | -11.3% -55.0pp | 43.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $784.3M +17.8% | $665.6M +2.1% | $652.1M +13.3% | $575.8M +33.6% | $431.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.8B +253.7% | $1.4B +107.2% | $652.1M +13.3% | $575.8M +33.6% | $431.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $192.1M +4.3% | $184.1M +1.9% | $180.6M +22.5% | $147.4M +183.5% | $52.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $192.1M -90.9% | $2.1B +176658.3% | -$1.2M -100.1% | $1.9B -56.0% | $4.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.0% -35.0pp | 39.0% +39.1pp | -0.0% -42.2pp | 42.2% -6.3pp | 48.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $0 -100.0% | $1.4B +225.8% | -$1.1B -163.1% | $1.7B -59.0% | $4.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.0% -25.2pp | 25.2% +62.0pp | -36.7% -75.6pp | 38.8% -9.0pp | 47.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $624.3M +10.5% | $564.9M +34.8% | $419.1M +98.1% | $211.6M +18.9% | $178.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 -100.0% | $376.0M | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.2B -16.8% | $1.4B +295.6% | -$712.6M -145.3% | $1.6B -61.0% | $4.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.3% -1.4pp | 25.7% +49.7pp | -24.0% -59.5pp | 35.4% -10.4pp | 45.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $214.5M -29.1% | $302.6M +390.4% | -$104.2M -136.2% | $287.8M -70.7% | $982.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $808.7M -20.7% | $1.0B +267.7% | -$608.4M -147.4% | $1.3B -57.8% | $3.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.9% -1.9pp | 18.8% +39.3pp | -20.5% -49.5pp | 28.9% -5.7pp | 34.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -21.1% | $3 +269.6% | -$2 -147.9% | $4 -58.2% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -21.3% | $3 +264.9% | -$2 -147.9% | $4 -58.2% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $359.7M +0.3% | $358.6M -0.8% | $361.4M -1.2% | $365.7M +0.9% | $362.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $370.9M +0.8% | $368.0M +1.8% | $361.4M -1.2% | $365.7M +0.9% | $362.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ORIX Corporation
NYSE:IX
$44.96B
Synchrony Financial
NYSE:SYF
$25.43B
FirstCash Holdings, Inc
NASDAQ:FCFS
$9.70B
OneMain Holdings, Inc.
NYSE:OMF
$6.75B
Credit Acceptance Corporation
NASDAQ:CACC
$5.96B
Blue Owl Capital Corporation
NYSE:OBDC
$5.39B
Navient Corporation SR NT 6% 121543
NASDAQ:JSM
$5.00B
SLM Corporation
NASDAQ:SLM
$4.37B
MarketAxess Holdings Inc.
NASDAQ:MKTX
$4.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CGABL generate?
The Carlyle Group Inc. 4.625% Subordinated Notes due 2061 (CGABL) reported $4.78B of revenue in fiscal 2025.
Is CGABL profitable?
The Carlyle Group Inc. 4.625% Subordinated Notes due 2061 (CGABL) reported $808.70M of net income, with a net margin of 16.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.